Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
RJM Detail ApS — Credit Rating and Financial Key Figures
CVR number: 40763570
Frejasvej 28, Allerup 4300 Holbæk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 6 115.95 | 5 681.53 | 7 761.76 | 7 709.79 | 7 594.33 |
| Employee benefit expenses | -3 008.56 | -2 521.55 | -3 316.63 | -3 189.97 | -3 130.93 |
| Other operating expenses | -62.50 | ||||
| Total depreciation | - 390.80 | - 369.73 | - 381.57 | - 354.03 | -90.09 |
| EBIT | 2 716.58 | 2 727.76 | 4 063.56 | 4 165.79 | 4 373.31 |
| Other financial income | 1.57 | 1.89 | 54.38 | 10.91 | 6.03 |
| Other financial expenses | - 140.64 | -78.19 | - 226.81 | - 367.86 | - 585.48 |
| Pre-tax profit | 2 577.52 | 2 651.47 | 3 891.14 | 3 808.84 | 3 793.86 |
| Income taxes | - 578.20 | - 596.80 | - 868.76 | - 844.42 | - 841.22 |
| Net earnings | 1 999.32 | 2 054.66 | 3 022.38 | 2 964.41 | 2 952.64 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Goodwill | 851.49 | 550.67 | 249.85 | ||
| Intangible assets total | 851.49 | 550.67 | 249.85 | ||
| Buildings | 25.64 | 20.32 | 14.99 | 9.66 | |
| Machinery and equipment | 371.80 | 191.38 | 204.92 | 134.30 | 49.54 |
| Tangible assets total | 371.80 | 217.02 | 225.24 | 149.29 | 59.20 |
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 1 885.83 | 1 980.18 | 1 780.85 | 1 981.39 | 2 315.43 |
| Advance payments | 113.15 | 185.53 | 53.75 | 53.76 | 65.50 |
| Inventories total | 1 998.98 | 2 165.72 | 1 834.60 | 2 035.14 | 2 380.93 |
| Current trade debtors | 935.86 | 1 130.71 | 1 512.88 | 1 569.62 | 1 515.12 |
| Current amounts owed by group member comp. | 929.02 | 978.42 | |||
| Prepayments and accrued income | 3.67 | 50.49 | 36.62 | 36.62 | 34.19 |
| Current other receivables | 1 454.90 | 1 229.15 | 915.21 | 868.00 | 1 154.72 |
| Current deferred tax assets | 43.36 | 56.18 | 77.52 | 140.18 | |
| Short term receivables total | 2 394.43 | 3 382.73 | 3 499.31 | 2 551.76 | 2 844.22 |
| Cash and bank deposits | 852.51 | 675.64 | 2 273.53 | 4 168.62 | 3 699.91 |
| Cash and cash equivalents | 852.51 | 675.64 | 2 273.53 | 4 168.62 | 3 699.91 |
| Balance sheet total (assets) | 6 469.20 | 6 991.77 | 8 082.52 | 8 904.82 | 8 984.27 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 45.00 | 45.00 | 45.00 | 45.00 | 45.00 |
| Shares repurchased | 2 100.00 | 1 500.00 | 3 600.00 | 2 500.00 | |
| Other reserves | - 600.00 | -1 100.00 | |||
| Retained earnings | 1 626.99 | 1 526.32 | 2 080.98 | 1 503.35 | 1 967.76 |
| Profit of the financial year | 1 999.32 | 2 054.66 | 3 022.38 | 2 964.41 | 2 952.64 |
| Shareholders equity total | 3 671.31 | 5 125.98 | 6 648.35 | 7 012.77 | 7 465.41 |
| Provisions | 5.94 | ||||
| Non-current liabilities total | |||||
| Advances received | 843.35 | 945.72 | 130.73 | 325.40 | 452.73 |
| Current trade creditors | 196.42 | 252.64 | 219.46 | 216.77 | 336.12 |
| Current owed to participating | 544.92 | ||||
| Short-term deferred tax liabilities | 619.98 | 308.97 | 518.67 | 340.41 | |
| Other non-interest bearing current liabilities | 587.29 | 358.47 | 565.31 | 1 009.48 | 730.00 |
| Current liabilities total | 2 791.95 | 1 865.79 | 1 434.17 | 1 892.06 | 1 518.86 |
| Balance sheet total (liabilities) | 6 469.20 | 6 991.77 | 8 082.52 | 8 904.82 | 8 984.27 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.