Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
VENSKABSBYERNES EJENDOMSAKTIESELSKAB — Credit Rating and Financial Key Figures
CVR number: 13214913
Paul Bergsøes Vej 18, 2600 Glostrup
keas@einarkornerup.dk
tel: 43265611
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 13 320.25 | 7 763.34 | 4 057.83 | 5 662.29 | 15 466.73 |
| Costs of manufacturing | -2 862.99 | -1 262.79 | |||
| External services | -1 721.90 | -1 681.58 | -1 819.25 | - 184.07 | - 141.86 |
| Gross profit | 11 598.35 | 6 081.76 | 2 238.58 | 2 615.23 | 14 062.08 |
| Employee benefit expenses | - 375.00 | - 375.00 | - 375.00 | - 375.00 | - 310.20 |
| Reduction in value of non-current assets | 5 762.64 | ||||
| EBIT | 11 223.35 | 5 706.76 | 1 863.58 | 2 240.23 | 19 514.52 |
| Other financial income | 262.24 | 247.14 | 221.85 | 215.99 | 187.18 |
| Other financial expenses | - 157.90 | -82.67 | -0.03 | ||
| Net income from associates (fin.) | 197.59 | 166.08 | 165.33 | 310.02 | 865.65 |
| Pre-tax profit | 11 525.28 | 6 037.31 | 2 250.76 | 2 766.24 | 20 567.32 |
| Income taxes | -1 093.11 | -1 391.10 | - 452.47 | - 537.16 | -4 325.55 |
| Net earnings | 10 432.17 | 4 646.21 | 1 798.29 | 2 229.09 | 16 241.77 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 39 436.43 | 36 564.61 | 36 291.75 | 34 432.61 | 34 658.90 |
| Tangible assets total | 39 436.43 | 36 564.61 | 36 291.75 | 34 432.61 | 34 658.90 |
| Holdings in group member companies | 4 640.55 | 4 806.64 | 4 971.97 | 5 281.98 | 6 147.63 |
| Investments total | 4 640.55 | 4 806.64 | 4 971.97 | 5 281.98 | 6 147.63 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 21 302.35 | 18 906.68 | 2 335.65 | 1 822.23 | 1 938.66 |
| Prepayments and accrued income | 57.35 | 52.43 | 51.76 | 46.88 | |
| Current other receivables | 8 799.32 | 9 146.67 | 11 059.28 | 8 378.89 | 7 898.24 |
| Short term receivables total | 30 159.02 | 28 105.79 | 13 446.70 | 10 247.99 | 9 836.89 |
| Other current investments | 22.43 | 12.97 | 6.76 | 2.34 | 2.34 |
| Cash and bank deposits | 10 939.32 | 11 288.38 | 6 349.81 | 3 252.27 | 19 009.70 |
| Cash and cash equivalents | 10 961.75 | 11 301.35 | 6 356.57 | 3 254.61 | 19 012.04 |
| Balance sheet total (assets) | 85 197.76 | 80 778.38 | 61 066.98 | 53 217.20 | 69 655.47 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 |
| Shares repurchased | 8 000.00 | 20 000.00 | 10 000.00 | 4 000.00 | 15 000.00 |
| Other reserves | 4 137.55 | 4 303.64 | 4 468.96 | 4 778.98 | 5 644.63 |
| Retained earnings | 49 430.21 | 39 696.29 | 34 177.18 | 31 665.45 | 18 028.89 |
| Profit of the financial year | 10 432.17 | 4 646.21 | 1 798.29 | 2 229.09 | 16 241.77 |
| Shareholders equity total | 72 999.93 | 69 646.14 | 51 444.43 | 43 673.52 | 55 915.29 |
| Provisions | 9 055.30 | 8 401.35 | 8 188.95 | 7 840.98 | 8 087.94 |
| Non-current other liabilities | 151.17 | 129.03 | 223.73 | 255.85 | 186.19 |
| Non-current deferred tax liabilities | 664.87 | 885.13 | 4 078.89 | ||
| Non-current liabilities total | 151.17 | 129.03 | 888.60 | 1 140.98 | 4 265.08 |
| Current trade creditors | 139.50 | 142.13 | 139.75 | 149.63 | 138.91 |
| Current owed to group member | 45.00 | ||||
| Short-term deferred tax liabilities | 2 586.29 | 2 045.05 | 885.13 | ||
| Other non-interest bearing current liabilities | 265.57 | 414.68 | 405.25 | 412.10 | 318.12 |
| Current liabilities total | 2 991.36 | 2 601.86 | 545.00 | 561.72 | 1 387.15 |
| Balance sheet total (liabilities) | 85 197.76 | 80 778.38 | 61 066.98 | 53 217.20 | 69 655.47 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.