Get Professional Valuation and Credit Risk Reports of Any Company in the World

New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →

SB Invest Gram ApS — Credit Rating and Financial Key Figures

CVR number: 41026626
Slotsvej 54, 6510 Gram

Income statement (kDKK)

2021
2022
2023
2024
2025
Fiscal period length1212121212
Net sales
Gross profit-30.25-58.19-82.50-69.60-31.38
EBIT-30.25-58.19-82.50-69.60-31.38
Other financial income21.469.8810.7212.52
Other financial expenses- 819.21-1 256.13-1 639.00-1 635.60-1 629.77
Net income from associates (fin.)3 161.295 453.244 101.301 640.025 988.75
Pre-tax profit2 333.304 138.922 389.68-54.454 340.12
Income taxes212.50295.48363.61362.56363.99
Net earnings2 545.804 434.402 753.29308.104 704.11

Assets (kDKK)

2021
2022
2023
2024
2025
Intangible assets total
Tangible assets total
Holdings in group member companies34 417.0448 318.1549 919.4651 559.4857 548.22
Investments total34 417.0448 318.1549 919.4651 559.4857 548.22
Long term receivables total
Other stocks5.90
Inventories total5.90
Current amounts owed by group member comp.3 359.78
Current other receivables-5.90
Current deferred tax assets414.332 819.34363.61660.72926.94
Short term receivables total3 774.112 819.34363.61660.72921.04
Other current investments110.63121.34128.00
Cash and bank deposits6.510.764.402.4052.19
Cash and cash equivalents6.510.76115.02123.75180.18
Balance sheet total (assets)38 197.6651 138.2550 398.0852 343.9458 655.35

Equity and liabilities (kDKK)

2021
2022
2023
2024
2025
Share capital41.0041.0041.0041.0041.00
Shares repurchased117.80122.00135.00158.80
Other reserves10 972.0517 698.9819 300.2820 940.3026 929.05
Retained earnings4 607.72-29.262 681.843 660.11-2 179.33
Profit of the financial year2 545.804 434.402 753.29308.104 704.11
Shareholders equity total18 166.5622 262.9224 898.4125 084.5129 653.62
Non-current loans from credit institutions13 800.0017 475.0019 270.3218 559.8818 100.44
Non-current liabilities total13 800.0017 475.0019 270.3218 559.8818 100.44
Current loans from credit institutions1 025.000.95991.001 372.33832.76
Current trade creditors31.2521.5021.50
Current owed to participating527.12458.34471.32592.90730.48
Current owed to group member4 431.806 587.794 735.786 712.629 316.55
Short-term deferred tax liabilities232.17522.00
Other non-interest bearing current liabilities15.003 831.250.20
Current liabilities total6 231.1011 400.346 229.368 699.5510 901.28
Balance sheet total (liabilities)38 197.6651 138.2550 398.0852 343.9458 655.35
CreditReports API
  • Company information
  • Financial data
  • Credit risk data
  • All 400,000+ Danish companies

Try the full version of our system for free
Bankruptcy risk visualization example

... and more!

No registration needed.