Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
PNBN HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 30534514
Sct. Mogens Gade 9 A, 8800 Viborg
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 58 384.74 | 36 780.61 | 40 888.92 | 47 492.35 | 45 879.05 |
| Employee benefit expenses | -48 560.12 | -29 050.38 | -31 836.70 | -35 658.11 | -34 951.81 |
| Total depreciation | -4 874.77 | -3 216.93 | -3 592.94 | -3 656.83 | -3 307.46 |
| EBIT | 4 949.85 | 4 513.29 | 5 459.28 | 8 177.41 | 7 619.78 |
| Other financial income | 596.70 | 1 041.97 | 1 265.34 | 1 487.27 | 1 678.29 |
| Other financial expenses | -2 463.10 | -1 564.75 | - 981.74 | -1 872.50 | -2 639.51 |
| Pre-tax profit | 3 016.63 | 3 990.51 | 5 742.88 | 7 792.17 | 6 658.55 |
| Income taxes | - 722.39 | - 793.67 | -1 276.46 | -1 696.60 | -1 447.94 |
| Net earnings | 2 294.24 | 3 196.85 | 4 466.42 | 6 095.57 | 5 210.61 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 24 826.26 | 24 614.99 | 24 403.72 | 24 192.46 | 23 981.19 |
| Buildings | 29 810.30 | 16 886.97 | 16 087.20 | 15 115.54 | 18 341.60 |
| Machinery and equipment | 2 439.37 | 384.14 | 437.14 | 796.76 | 311.01 |
| Advance payments and construction in progress | 5 208.86 | 755.38 | 454.39 | 1 011.34 | |
| Tangible assets total | 62 284.80 | 42 641.49 | 41 382.45 | 40 104.76 | 43 645.14 |
| Participating interests | 1 064.43 | 1 064.43 | 1 064.43 | 1 064.43 | |
| Investments total | 3 459.32 | 1 176.94 | 1 064.43 | 1 064.43 | 1 064.43 |
| Non-curr. owed by particip. interest comp. | 162.50 | 162.50 | 162.50 | 162.50 | |
| Non-current loans receivable | 1 470.73 | 1 150.00 | 1 150.00 | ||
| Long term receivables total | 1 470.73 | 162.50 | 162.50 | 1 312.50 | 1 312.50 |
| Semifinished products | 3 098.73 | 1 343.65 | 1 426.42 | 1 187.50 | 1 632.68 |
| Raw materials and consumables | 5 902.61 | 4 225.48 | 6 650.93 | 8 763.07 | 8 328.32 |
| Finished products/goods | 478.75 | 525.87 | 366.39 | 698.69 | 645.69 |
| Inventories total | 9 480.09 | 6 095.01 | 8 443.75 | 10 649.26 | 10 606.69 |
| Current trade debtors | 28 363.33 | 14 891.86 | 19 408.41 | 21 063.83 | 19 533.83 |
| Prepayments and accrued income | 776.69 | 179.18 | 537.04 | 233.92 | 228.72 |
| Current other receivables | 504.91 | 1 108.50 | 2 335.22 | 3 642.30 | 3 486.60 |
| Short term receivables total | 29 644.93 | 16 179.54 | 22 280.66 | 24 940.06 | 23 249.15 |
| Other current investments | 1 035.29 | ||||
| Cash and bank deposits | 1 578.89 | 5 740.28 | 9 437.00 | 7 206.16 | 6 782.94 |
| Cash and cash equivalents | 1 578.89 | 5 740.28 | 9 437.00 | 7 206.16 | 7 818.24 |
| Balance sheet total (assets) | 107 918.75 | 71 995.75 | 82 770.79 | 85 277.17 | 87 696.15 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Retained earnings | 15 470.46 | 17 764.70 | 20 961.55 | 25 427.97 | 31 523.54 |
| Profit of the financial year | 2 294.24 | 3 196.85 | 4 466.42 | 6 095.57 | 5 210.61 |
| Minority interest (BS) | 3 947.56 | ||||
| Shareholders equity total | 21 837.26 | 21 086.55 | 25 552.97 | 31 648.54 | 36 859.15 |
| Provisions | 4 003.00 | 2 439.00 | 2 582.00 | 2 673.00 | 2 958.00 |
| Non-current loans from credit institutions | 14 615.05 | 13 041.32 | 11 452.00 | 10 424.16 | 10 367.58 |
| Non-current leasing loans | 15 628.26 | 4 656.06 | 3 541.99 | 2 833.45 | 4 560.19 |
| Non-current other liabilities | 1 636.18 | 2 870.57 | 2 766.77 | ||
| Non-current deferred tax liabilities | 2 595.67 | 2 418.26 | |||
| Non-current liabilities total | 31 879.48 | 20 567.95 | 17 760.76 | 15 853.28 | 17 346.02 |
| Current loans from credit institutions | 28 321.25 | 16 354.27 | 20 477.69 | 22 778.39 | 17 571.41 |
| Advances received | 225.58 | 238.70 | 280.50 | 683.44 | |
| Current trade creditors | 12 186.00 | 3 946.92 | 4 111.77 | 3 650.02 | 5 388.98 |
| Short-term deferred tax liabilities | 252.91 | 569.67 | 1 126.82 | 1 377.60 | 833.59 |
| Other non-interest bearing current liabilities | 9 188.19 | 7 031.40 | 10 920.08 | 7 015.84 | 6 055.56 |
| Accruals and deferred income | 25.09 | ||||
| Current liabilities total | 50 199.00 | 27 902.26 | 36 875.06 | 35 102.35 | 30 532.97 |
| Balance sheet total (liabilities) | 107 918.75 | 71 995.75 | 82 770.79 | 85 277.17 | 87 696.15 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.