Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Luccon A/S — Credit Rating and Financial Key Figures
CVR number: 40043349
Helsingørvej 46, 3200 Helsinge
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 270.41 | 1 417.99 | 1 292.72 | 1 502.77 | 1 458.28 |
| Employee benefit expenses | - 854.06 | - 820.05 | - 853.26 | - 910.60 | - 913.83 |
| Total depreciation | -22.98 | -58.69 | -71.35 | -60.07 | -57.99 |
| EBIT | 393.37 | 539.24 | 368.11 | 532.09 | 486.46 |
| Other financial income | 2.10 | 3.26 | |||
| Other financial expenses | -4.72 | -2.11 | -0.05 | -0.01 | -0.03 |
| Pre-tax profit | 388.65 | 537.13 | 370.16 | 535.35 | 486.43 |
| Income taxes | -90.14 | - 120.95 | - 103.86 | - 131.67 | - 121.73 |
| Net earnings | 298.51 | 416.18 | 266.30 | 403.68 | 364.70 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 41.78 | 235.28 | 201.66 | 141.59 | 83.60 |
| Tangible assets total | 41.78 | 235.28 | 201.66 | 141.59 | 83.60 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 203.48 | 338.88 | 232.03 | 229.27 | 239.90 |
| Current amounts owed by group member comp. | 79.07 | ||||
| Current other receivables | 3.28 | 0.65 | |||
| Short term receivables total | 282.55 | 338.88 | 235.31 | 229.27 | 240.55 |
| Cash and bank deposits | 699.15 | 667.45 | 771.09 | 999.48 | 1 115.88 |
| Cash and cash equivalents | 699.15 | 667.45 | 771.09 | 999.48 | 1 115.88 |
| Balance sheet total (assets) | 1 023.48 | 1 241.61 | 1 208.06 | 1 370.34 | 1 440.03 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 275.00 | 300.00 | 250.00 | 400.00 | 350.00 |
| Retained earnings | - 233.76 | - 235.25 | -69.07 | - 202.77 | - 149.08 |
| Profit of the financial year | 298.51 | 416.18 | 266.30 | 403.68 | 364.70 |
| Shareholders equity total | 839.75 | 980.93 | 947.23 | 1 100.92 | 1 065.61 |
| Provisions | 7.05 | 3.16 | 2.60 | ||
| Non-current liabilities total | |||||
| Current trade creditors | 3.08 | 0.05 | 0.06 | 0.09 | |
| Current owed to participating | 2.28 | 0.99 | 1.77 | 1.61 | |
| Current owed to group member | 20.84 | 0.25 | 52.00 | 182.31 | |
| Other non-interest bearing current liabilities | 181.45 | 235.76 | 251.71 | 212.59 | 189.42 |
| Current liabilities total | 183.73 | 260.67 | 253.78 | 266.27 | 371.81 |
| Balance sheet total (liabilities) | 1 023.48 | 1 241.61 | 1 208.06 | 1 370.34 | 1 440.03 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.