Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
FARUSA EMBALLAGE A/S — Credit Rating and Financial Key Figures
CVR number: 27425518
Bygmarken 14, 3520 Farum
tel: 44340988
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 17 823.15 | 28 648.31 | 21 362.66 | 21 265.18 | 22 151.94 |
| Costs of management | -2 885.52 | -3 374.93 | -3 828.94 | -3 867.75 | -3 983.26 |
| Costs of distribution | -7 927.03 | -5 655.43 | -5 551.83 | -5 542.01 | -7 153.39 |
| Other operating expenses | - 590.43 | ||||
| EBIT | 7 010.60 | 19 617.94 | 11 981.89 | 11 264.98 | 11 015.29 |
| Other financial income | 7.22 | 78.24 | 330.50 | 339.86 | 94.71 |
| Other financial expenses | -93.67 | -64.64 | -24.78 | -93.94 | -29.57 |
| Pre-tax profit | 6 924.15 | 19 631.54 | 12 287.61 | 11 510.91 | 11 080.43 |
| Income taxes | -1 523.79 | -4 320.58 | -2 704.76 | -2 533.05 | -2 437.83 |
| Net earnings | 5 400.36 | 15 310.96 | 9 582.85 | 8 977.86 | 8 642.60 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 601.72 | 1 059.98 | 817.63 | 4.13 | |
| Tangible assets total | 601.72 | 1 059.98 | 817.63 | 4.13 | |
| Investments total | 293.75 | 293.75 | 293.75 | 293.75 | 526.50 |
| Long term receivables total | |||||
| Finished products/goods | 7 283.91 | 7 172.20 | 5 317.31 | 5 193.12 | 5 400.90 |
| Inventories total | 7 283.91 | 7 172.20 | 5 317.31 | 5 193.12 | 5 400.90 |
| Current trade debtors | 4 601.64 | 5 817.80 | 4 273.11 | 7 434.92 | 5 716.43 |
| Current amounts owed by group member comp. | 1 006.59 | 4 561.76 | 142.33 | 699.02 | 749.65 |
| Prepayments and accrued income | 98.33 | 76.10 | 446.72 | 118.26 | 493.70 |
| Current other receivables | 235.25 | 14.00 | |||
| Current deferred tax assets | 0.20 | 22.47 | 17.54 | ||
| Short term receivables total | 5 706.76 | 10 455.66 | 5 097.42 | 8 288.67 | 6 977.32 |
| Cash and bank deposits | 2 983.63 | 15 862.07 | 16 053.80 | 12 211.33 | 9 274.95 |
| Cash and cash equivalents | 2 983.63 | 15 862.07 | 16 053.80 | 12 211.33 | 9 274.95 |
| Balance sheet total (assets) | 16 869.77 | 34 843.67 | 27 579.91 | 25 991.00 | 22 179.67 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 666.60 | 666.60 | 666.60 | 666.60 | 666.60 |
| Shares repurchased | 6 000.00 | 12 500.00 | 10 000.00 | 2 000.00 | |
| Retained earnings | 6 386.49 | 5 786.85 | -1 082.19 | -1 499.34 | 5 478.52 |
| Profit of the financial year | 5 400.36 | 15 310.96 | 9 582.85 | 8 977.86 | 8 642.60 |
| Shareholders equity total | 12 453.45 | 27 764.41 | 21 667.26 | 18 145.12 | 16 787.72 |
| Provisions | 21.89 | 21.40 | |||
| Non-current deferred tax liabilities | 473.18 | 441.60 | |||
| Non-current liabilities total | 473.18 | 441.60 | |||
| Current trade creditors | 930.77 | 544.21 | 1 100.98 | 702.31 | 723.88 |
| Current owed to group member | 250.01 | 803.71 | 3 586.50 | ||
| Short-term deferred tax liabilities | 1 505.22 | 4 298.49 | 2 705.25 | 2 576.92 | 2 432.89 |
| Other non-interest bearing current liabilities | 1 257.13 | 2 214.66 | 839.71 | 980.16 | 2 235.18 |
| Current liabilities total | 3 943.14 | 7 057.36 | 5 449.65 | 7 845.88 | 5 391.95 |
| Balance sheet total (liabilities) | 16 869.77 | 34 843.67 | 27 579.91 | 25 991.00 | 22 179.67 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.