Get Professional Valuation and Credit Risk Reports of Any Company in the World

New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →

FARUSA EMBALLAGE A/S — Credit Rating and Financial Key Figures

CVR number: 27425518
Bygmarken 14, 3520 Farum
tel: 44340988
Free credit report Annual report

Income statement (kDKK)

2021
2022
2023
2024
2025
Fiscal period length1212121212
Net sales
Gross profit17 823.1528 648.3121 362.6621 265.1822 151.94
Costs of management-2 885.52-3 374.93-3 828.94-3 867.75-3 983.26
Costs of distribution-7 927.03-5 655.43-5 551.83-5 542.01-7 153.39
Other operating expenses- 590.43
EBIT7 010.6019 617.9411 981.8911 264.9811 015.29
Other financial income7.2278.24330.50339.8694.71
Other financial expenses-93.67-64.64-24.78-93.94-29.57
Pre-tax profit6 924.1519 631.5412 287.6111 510.9111 080.43
Income taxes-1 523.79-4 320.58-2 704.76-2 533.05-2 437.83
Net earnings5 400.3615 310.969 582.858 977.868 642.60

Assets (kDKK)

2021
2022
2023
2024
2025
Intangible assets total
Machinery and equipment601.721 059.98817.634.13
Tangible assets total601.721 059.98817.634.13
Investments total293.75293.75293.75293.75526.50
Long term receivables total
Finished products/goods7 283.917 172.205 317.315 193.125 400.90
Inventories total7 283.917 172.205 317.315 193.125 400.90
Current trade debtors4 601.645 817.804 273.117 434.925 716.43
Current amounts owed by group member comp.1 006.594 561.76142.33699.02749.65
Prepayments and accrued income98.3376.10446.72118.26493.70
Current other receivables235.2514.00
Current deferred tax assets0.2022.4717.54
Short term receivables total5 706.7610 455.665 097.428 288.676 977.32
Cash and bank deposits2 983.6315 862.0716 053.8012 211.339 274.95
Cash and cash equivalents2 983.6315 862.0716 053.8012 211.339 274.95
Balance sheet total (assets)16 869.7734 843.6727 579.9125 991.0022 179.67

Equity and liabilities (kDKK)

2021
2022
2023
2024
2025
Share capital666.60666.60666.60666.60666.60
Shares repurchased6 000.0012 500.0010 000.002 000.00
Retained earnings6 386.495 786.85-1 082.19-1 499.345 478.52
Profit of the financial year5 400.3615 310.969 582.858 977.868 642.60
Shareholders equity total12 453.4527 764.4121 667.2618 145.1216 787.72
Provisions21.8921.40
Non-current deferred tax liabilities473.18441.60
Non-current liabilities total473.18441.60
Current trade creditors930.77544.211 100.98702.31723.88
Current owed to group member250.01803.713 586.50
Short-term deferred tax liabilities1 505.224 298.492 705.252 576.922 432.89
Other non-interest bearing current liabilities1 257.132 214.66839.71980.162 235.18
Current liabilities total3 943.147 057.365 449.657 845.885 391.95
Balance sheet total (liabilities)16 869.7734 843.6727 579.9125 991.0022 179.67
CreditReports API
  • Company information
  • Financial data
  • Credit risk data
  • All 400,000+ Danish companies

Try the full version of our system for free
Bankruptcy risk visualization example

... and more!

No registration needed.