Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Simple Solution IT A/S — Credit Rating and Financial Key Figures
CVR number: 39317850
Galoche Alle 1, 4600 Køge
info@simplesolution.dk
tel: 70201082
www.simplesolution.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 25 407.19 | ||||
| Purchases during the financial year | -7 621.07 | ||||
| External services | -4 854.62 | ||||
| Gross profit | 12 931.50 | 15 387.10 | 12 429.28 | 22 965.78 | 27 618.92 |
| Employee benefit expenses | -9 388.29 | -11 948.50 | -9 422.73 | -15 425.36 | -20 811.76 |
| Total depreciation | -2 573.66 | -1 382.97 | -1 309.12 | -2 444.08 | -6 570.95 |
| EBIT | 969.55 | 2 055.63 | 1 697.43 | 5 096.35 | 236.22 |
| Other financial income | 152.76 | 88.30 | 56.77 | 46.67 | |
| Other financial expenses | - 367.66 | - 501.35 | -1 811.54 | -3 682.05 | -5 263.17 |
| Net income from associates (fin.) | 639.40 | 1 899.31 | 4 120.33 | 7 845.61 | |
| Pre-tax profit | 1 241.30 | 1 707.05 | 1 873.51 | 5 591.39 | 2 865.33 |
| Income taxes | - 477.19 | 321.59 | |||
| Net earnings | 1 241.30 | 1 707.05 | 1 873.51 | 5 114.19 | 3 186.92 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Development expenditure | 320.42 | ||||
| Goodwill | 2 252.60 | 1 952.65 | 1 652.70 | 32 472.63 | 29 306.61 |
| Intangible assets total | 2 573.01 | 1 952.65 | 1 652.70 | 32 472.63 | 29 306.61 |
| Buildings | 308.12 | 612.80 | 2 193.36 | 2 759.61 | 3 835.55 |
| Machinery and equipment | 971.49 | 725.42 | 767.81 | 1 883.96 | 2 167.56 |
| Tangible assets total | 1 279.60 | 1 338.22 | 2 961.17 | 4 643.57 | 6 003.11 |
| Holdings in group member companies | 13 345.38 | 16 438.12 | 37 529.15 | 64 743.88 | 251 933.05 |
| Investments total | 13 413.28 | 16 438.12 | 39 034.65 | 68 005.57 | 256 068.81 |
| Long term receivables total | |||||
| Finished products/goods | 498.51 | 657.38 | 667.95 | 963.31 | 710.42 |
| Inventories total | 498.51 | 657.38 | 667.95 | 963.31 | 710.42 |
| Current trade debtors | 1 865.81 | 2 135.24 | 2 957.51 | 4 053.25 | 9 339.25 |
| Current amounts owed by group member comp. | 2 662.31 | 3 384.41 | 6 188.39 | 2 013.79 | |
| Current owed by particip. interest comp. | 622.72 | ||||
| Prepayments and accrued income | 1 328.74 | 1 559.51 | 1 673.38 | 2 239.25 | 5 264.14 |
| Current other receivables | 4 936.60 | 4 032.99 | 2 325.34 | 3 325.74 | 5 556.45 |
| Current deferred tax assets | 3.72 | 145.56 | |||
| Short term receivables total | 11 416.17 | 11 112.14 | 13 144.62 | 11 635.74 | 20 305.41 |
| Other current investments | 3 236.64 | ||||
| Cash and bank deposits | 22.18 | 73.82 | 18.84 | 449.45 | 10 305.37 |
| Cash and cash equivalents | 22.18 | 73.82 | 18.84 | 3 686.09 | 10 305.37 |
| Balance sheet total (assets) | 29 202.75 | 31 572.33 | 57 479.93 | 121 406.92 | 322 699.73 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 1 000.00 | 1 600.00 |
| Shares repurchased | 1 531.62 | ||||
| Other reserves | 320.42 | -1 531.62 | |||
| Retained earnings | 3 085.35 | 4 646.95 | 6 353.99 | 38 235.10 | 170 665.61 |
| Profit of the financial year | 1 241.30 | 1 707.05 | 1 873.51 | 5 114.19 | 3 186.92 |
| Shareholders equity total | 5 147.07 | 6 854.00 | 8 727.50 | 44 349.29 | 175 452.52 |
| Provisions | 42.40 | ||||
| Non-current loans from credit institutions | 3 874.02 | 8 167.00 | 14 874.93 | 23 360.07 | 61 859.14 |
| Non-current owed to group member | 13 110.00 | 8 682.00 | |||
| Non-current other liabilities | 5 959.72 | 314.22 | 223.09 | ||
| Non-current deferred tax liabilities | 7 491.82 | 12 039.60 | |||
| Non-current liabilities total | 9 833.74 | 8 481.22 | 28 208.01 | 30 851.89 | 82 580.74 |
| Current loans from credit institutions | 5 045.66 | 5 374.30 | 11 618.91 | 20 072.30 | 31 478.13 |
| Advances received | 180.33 | ||||
| Current trade creditors | 1 424.74 | 1 562.25 | 2 480.83 | 4 218.67 | 3 140.70 |
| Current owed to participating | 110.89 | 718.31 | |||
| Current owed to group member | 2 476.19 | 4 847.06 | 4 121.20 | 17 184.02 | 28 199.68 |
| Short-term deferred tax liabilities | 485.74 | 0.63 | |||
| Other non-interest bearing current liabilities | 4 071.01 | 2 577.32 | 1 021.08 | 2 439.78 | 1 753.21 |
| Accruals and deferred income | 1 093.46 | 1 157.87 | 1 302.39 | 1 582.49 | 94.13 |
| Current liabilities total | 14 221.94 | 16 237.12 | 20 544.42 | 46 163.34 | 64 666.47 |
| Balance sheet total (liabilities) | 29 202.75 | 31 572.33 | 57 479.93 | 121 406.92 | 322 699.73 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.