Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
LOUIS NIELSEN TILST ApS — Credit Rating and Financial Key Figures
CVR number: 26400848
Indkildevej 2 A, 9210 Aalborg SØ
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 7 662.22 | 5 875.66 | 5 633.29 | 6 528.51 | 6 504.22 |
| Employee benefit expenses | -4 329.84 | -4 652.59 | -4 542.72 | -4 673.37 | -4 972.66 |
| Other operating expenses | -54.05 | ||||
| Total depreciation | - 110.21 | - 256.19 | - 385.03 | - 443.50 | - 528.58 |
| EBIT | 3 222.17 | 966.88 | 705.54 | 1 357.59 | 1 002.99 |
| Other financial income | 0.26 | 0.15 | 23.43 | 26.64 | 12.02 |
| Other financial expenses | -16.12 | -28.17 | -37.18 | -25.77 | -13.91 |
| Pre-tax profit | 3 206.31 | 938.86 | 691.80 | 1 358.46 | 1 001.10 |
| Income taxes | - 705.68 | - 198.80 | - 146.31 | - 294.44 | - 215.56 |
| Net earnings | 2 500.62 | 740.05 | 545.49 | 1 064.02 | 785.54 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 3.59 | 989.31 | 761.01 | 532.71 | 484.15 |
| Machinery and equipment | 8.11 | 800.07 | 661.25 | 808.93 | 865.49 |
| Advance payments and construction in progress | 417.70 | ||||
| Tangible assets total | 11.70 | 1 789.38 | 1 422.26 | 1 759.33 | 1 349.64 |
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 288.37 | 213.12 | 270.09 | 285.39 | 216.61 |
| Inventories total | 288.37 | 213.12 | 270.09 | 285.39 | 216.61 |
| Current trade debtors | 69.30 | 35.68 | 61.92 | 72.52 | 46.97 |
| Prepayments and accrued income | 422.32 | 489.88 | 513.42 | 588.87 | 653.25 |
| Current other receivables | 50.21 | 180.03 | 80.71 | 57.25 | 80.74 |
| Short term receivables total | 541.84 | 705.60 | 656.05 | 718.63 | 780.96 |
| Cash and bank deposits | 3 018.50 | 954.01 | 1 162.54 | 1 169.68 | 629.13 |
| Cash and cash equivalents | 3 018.50 | 954.01 | 1 162.54 | 1 169.68 | 629.13 |
| Balance sheet total (assets) | 3 860.39 | 3 662.11 | 3 510.94 | 3 933.04 | 2 976.34 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 1 446.11 | 421.25 | 534.59 | 700.15 | 547.17 |
| Retained earnings | -2 389.61 | - 614.24 | - 408.77 | - 906.01 | - 611.82 |
| Profit of the financial year | 2 500.62 | 740.05 | 545.49 | 1 064.02 | 785.54 |
| Shareholders equity total | 1 682.13 | 672.07 | 796.31 | 983.16 | 845.89 |
| Provisions | 47.37 | 120.96 | 119.60 | 117.26 | 119.04 |
| Non-current owed to group member | 785.21 | 490.72 | 184.33 | ||
| Non-current liabilities total | 785.21 | 490.72 | 184.33 | ||
| Advances received | 517.75 | 282.99 | 438.83 | 511.20 | 383.61 |
| Current trade creditors | 8.00 | 5.04 | 4.89 | 16.32 | 32.84 |
| Current owed to group member | 771.05 | 1 103.35 | 897.41 | 1 271.47 | 890.96 |
| Short-term deferred tax liabilities | 13.33 | 7.22 | 1.67 | 30.78 | 0.78 |
| Other non-interest bearing current liabilities | 820.76 | 685.28 | 761.52 | 818.53 | 703.22 |
| Current liabilities total | 2 130.89 | 2 083.88 | 2 104.31 | 2 648.29 | 2 011.40 |
| Balance sheet total (liabilities) | 3 860.39 | 3 662.11 | 3 510.94 | 3 933.04 | 2 976.34 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.