Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
ERP Karlslunde ApS — Credit Rating and Financial Key Figures
CVR number: 39723425
Meldahlsgade 5, 1613 København V
cej@cej.dk
tel: 33338282
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -36.11 | 5 195.85 | 9 337.59 | 8 497.45 | 8 873.36 |
| Reduction in value of non-current assets | 123 697.50 | -50 300.00 | 4 700.00 | 16 796.79 | |
| EBIT | -36.11 | 128 893.35 | -40 962.41 | 13 197.45 | 25 670.15 |
| Other financial income | 29.29 | 36.70 | 77.31 | 22.28 | |
| Other financial expenses | -6.07 | -7 210.20 | -7 532.91 | -5 999.95 | -5 455.98 |
| Pre-tax profit | -12.90 | 121 683.15 | -48 458.62 | 7 274.81 | 20 236.45 |
| Income taxes | -26 929.58 | 10 588.27 | -1 603.92 | -4 512.54 | |
| Net earnings | -12.90 | 94 753.57 | -37 870.35 | 5 670.89 | 15 723.91 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 312 200.00 | 262 100.00 | 266 800.00 | 283 800.00 | |
| Advance payments and construction in progress | 159 805.44 | ||||
| Tangible assets total | 159 805.44 | 312 200.00 | 262 100.00 | 266 800.00 | 283 800.00 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 1 569.13 | 5 346.13 | |||
| Prepayments and accrued income | 38.53 | 38.18 | 68.99 | ||
| Current other receivables | 106.50 | 73.47 | |||
| Current deferred tax assets | 72.48 | 0.09 | |||
| Short term receivables total | 1 641.62 | 5 491.17 | 38.18 | 142.55 | |
| Cash and bank deposits | 4 239.58 | 2 205.21 | 6 019.29 | 4 559.90 | 3 223.34 |
| Cash and cash equivalents | 4 239.58 | 2 205.21 | 6 019.29 | 4 559.90 | 3 223.34 |
| Balance sheet total (assets) | 165 686.64 | 319 896.38 | 268 157.47 | 271 359.90 | 287 165.90 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Share premium account | 51 315.80 | 51 315.80 | |||
| Shares repurchased | 32 500.00 | 3 300.00 | |||
| Retained earnings | 231.67 | 94 753.57 | 100 799.02 | 106 469.90 | |
| Profit of the financial year | -12.90 | 94 753.57 | -37 870.35 | 5 670.89 | 15 723.91 |
| Shareholders equity total | 32 768.78 | 146 119.37 | 108 249.02 | 109 819.91 | 122 243.82 |
| Provisions | 64.54 | 26 994.13 | 16 405.85 | 17 836.27 | 21 531.56 |
| Non-current loans from credit institutions | 117 593.74 | 117 607.63 | |||
| Non-current owed to group member | 136 000.00 | 136 000.00 | 18 000.00 | 16 500.00 | |
| Non-current other liabilities | 4 399.61 | 4 643.40 | 4 793.98 | 5 063.83 | |
| Non-current liabilities total | 140 399.61 | 140 643.40 | 140 387.72 | 139 171.46 | |
| Current loans from credit institutions | 103 145.46 | ||||
| Current trade creditors | 8 061.23 | 441.67 | 88.35 | 290.26 | 141.64 |
| Current owed to group member | 3 997.36 | 173.51 | 759.36 | ||
| Other non-interest bearing current liabilities | 21 646.62 | 1 944.25 | 2 770.85 | 2 852.23 | 3 226.54 |
| Accruals and deferred income | 91.51 | ||||
| Current liabilities total | 132 853.32 | 6 383.27 | 2 859.20 | 3 316.01 | 4 219.06 |
| Balance sheet total (liabilities) | 165 686.64 | 319 896.38 | 268 157.47 | 271 359.90 | 287 165.90 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.