Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
3K Byg ApS — Credit Rating and Financial Key Figures
CVR number: 36904844
Enebærvej 5, Knudlund 8653 Them
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 229.54 | 1 415.57 | 2 144.43 | 1 452.56 | 4 016.01 |
| Employee benefit expenses | - 159.83 | - 346.32 | - 547.96 | - 624.02 | - 614.25 |
| Total depreciation | - 434.44 | - 618.92 | - 669.81 | ||
| Reduction in value of non-current assets | 3 658.68 | -66.70 | |||
| EBIT | 635.26 | 450.33 | 926.66 | 4 487.23 | 3 335.07 |
| Other financial income | 32.96 | 23.18 | 42.36 | 51.57 | 38.89 |
| Other financial expenses | - 326.08 | - 267.42 | - 340.41 | - 465.98 | - 499.90 |
| Pre-tax profit | 342.15 | 206.09 | 628.61 | 4 072.82 | 2 874.06 |
| Income taxes | -75.84 | -41.52 | - 508.10 | - 483.44 | - 718.28 |
| Net earnings | 266.30 | 164.57 | 120.51 | 3 589.38 | 2 155.78 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 21 383.18 | 21 824.13 | 24 283.18 | 28 176.16 | 27 673.60 |
| Tangible assets total | 21 383.18 | 21 824.13 | 24 283.18 | 28 176.16 | 27 673.60 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 157.29 | 102.55 | 390.76 | 566.32 | 1 000.61 |
| Current amounts owed by group member comp. | 721.61 | 597.85 | 693.50 | 779.44 | 888.00 |
| Prepayments and accrued income | 16.67 | 10.42 | 4.17 | 59.90 | 44.27 |
| Current other receivables | 23.65 | 23.65 | 23.70 | 9.75 | |
| Short term receivables total | 919.22 | 734.46 | 1 112.12 | 1 405.66 | 1 942.63 |
| Cash and bank deposits | 1 703.21 | ||||
| Cash and cash equivalents | 1 703.21 | ||||
| Balance sheet total (assets) | 22 302.40 | 22 558.58 | 25 395.30 | 29 581.81 | 31 319.43 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Asset revaluation reserve | 7 658.57 | 8 386.54 | 9 720.50 | ||
| Retained earnings | 989.33 | 1 255.63 | 1 177.19 | 11 018.20 | 14 607.59 |
| Profit of the financial year | 266.30 | 164.57 | 120.51 | 3 589.38 | 2 155.78 |
| Shareholders equity total | 8 964.19 | 9 856.73 | 11 068.20 | 14 657.59 | 16 813.37 |
| Provisions | 1 998.68 | 2 142.46 | 2 696.31 | 3 096.73 | 3 150.50 |
| Non-current bonds | 632.95 | 317.62 | 294.39 | 270.22 | 245.06 |
| Non-current loans from credit institutions | 6 102.01 | 5 799.07 | 6 674.96 | 6 312.14 | 5 903.13 |
| Non-current deferred tax liabilities | 103.07 | 261.95 | 83.02 | 664.50 | |
| Non-current liabilities total | 6 734.96 | 6 219.76 | 7 231.30 | 6 665.37 | 6 812.68 |
| Current loans from credit institutions | 780.18 | 914.06 | 824.67 | 1 171.14 | 622.25 |
| Current trade creditors | 265.68 | 216.50 | 94.75 | 159.14 | 327.45 |
| Current owed to participating | 2 227.94 | 2 080.45 | 2 027.89 | 2 182.96 | 2 114.62 |
| Current owed to group member | 526.35 | 553.83 | 658.91 | 698.68 | 734.26 |
| Short-term deferred tax liabilities | 176.87 | 261.95 | 83.02 | ||
| Other non-interest bearing current liabilities | 582.81 | 538.06 | 745.31 | 688.25 | 644.28 |
| Accruals and deferred income | 44.74 | 36.74 | 47.94 | 17.00 | |
| Current liabilities total | 4 604.57 | 4 339.63 | 4 399.48 | 5 162.13 | 4 542.88 |
| Balance sheet total (liabilities) | 22 302.40 | 22 558.58 | 25 395.30 | 29 581.81 | 31 319.43 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.