Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
SP MOULDING A/S — Credit Rating and Financial Key Figures
CVR number: 63450715
Savværksvej 28, Klakring 7130 Juelsminde
info@sp-moulding.dk
tel: 75695097
Income statement (mDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 528.98 | 586.73 | 522.27 | 556.01 | 610.62 |
| Other operating income | 5.13 | 6.32 | |||
| Costs of manufacturing | - 324.59 | - 352.73 | |||
| External services | -43.02 | -47.84 | |||
| Gross profit | 528.98 | 586.73 | 522.27 | 193.52 | 216.37 |
| Employee benefit expenses | - 126.95 | - 139.30 | |||
| Other operating expenses | -0.01 | -0.21 | |||
| Total depreciation | -29.83 | -23.62 | |||
| EBIT | 36.34 | 35.56 | 22.56 | 36.74 | 53.25 |
| Other financial income | 1.77 | 2.16 | |||
| Other financial expenses | -12.81 | -6.89 | |||
| Net income from associates (fin.) | 8.72 | ||||
| Pre-tax profit | 34.05 | 24.65 | 11.34 | 25.69 | 57.24 |
| Income taxes | -7.28 | -10.64 | |||
| Net earnings | 34.05 | 24.65 | 11.34 | 18.41 | 46.60 |
Assets (mDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Development expenditure | 19.43 | 14.56 | |||
| Intangible rights | 0.16 | 0.30 | |||
| Goodwill | 0.20 | 0.10 | |||
| Intangible assets total | 19.79 | 14.97 | |||
| Land and waters | 29.26 | 27.53 | |||
| Buildings | 109.82 | 99.29 | |||
| Machinery and equipment | 4.09 | 3.08 | |||
| Advance payments and construction in progress | 3.60 | 4.62 | |||
| Tangible assets total | 146.78 | 134.53 | |||
| Holdings in group member companies | 149.84 | 131.26 | |||
| Investments total | 466.15 | 592.88 | 574.59 | 150.58 | 132.00 |
| Long term receivables total | |||||
| Finished products/goods | 177.72 | 189.08 | |||
| Inventories total | 177.72 | 189.08 | |||
| Current trade debtors | 38.77 | 43.63 | |||
| Current amounts owed by group member comp. | 32.15 | 41.57 | |||
| Prepayments and accrued income | 1.71 | 2.37 | |||
| Current other receivables | 2.83 | 1.89 | |||
| Short term receivables total | 75.46 | 89.46 | |||
| Cash and bank deposits | 0.03 | 0.02 | |||
| Cash and cash equivalents | 0.03 | 0.02 | |||
| Balance sheet total (assets) | 466.15 | 592.88 | 574.59 | 570.35 | 560.04 |
Equity and liabilities (mDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 167.88 | 177.53 | 178.87 | 60.00 | 60.00 |
| Shares repurchased | 10.00 | 35.00 | |||
| Other reserves | 15.16 | -8.64 | |||
| Retained earnings | -34.05 | -24.65 | -11.34 | 183.71 | 170.93 |
| Profit of the financial year | 34.05 | 24.65 | 11.34 | 18.41 | 46.60 |
| Shareholders equity total | 167.88 | 177.53 | 178.87 | 287.29 | 303.88 |
| Provisions | 21.61 | 20.21 | |||
| Non-current loans from credit institutions | 33.75 | 32.31 | |||
| Non-current leasing loans | 14.33 | 9.85 | |||
| Non-current deferred tax liabilities | 10.26 | 10.07 | |||
| Non-current liabilities total | 58.33 | 52.22 | |||
| Current loans from credit institutions | 8.27 | 8.63 | |||
| Advances received | 47.81 | 68.28 | |||
| Current trade creditors | 21.50 | 24.02 | |||
| Current owed to group member | 102.52 | 52.20 | |||
| Short-term deferred tax liabilities | 6.82 | 12.10 | |||
| Other non-interest bearing current liabilities | 16.22 | 18.49 | |||
| Current liabilities total | 203.13 | 183.72 | |||
| Balance sheet total (liabilities) | 167.88 | 177.53 | 178.87 | 570.35 | 560.04 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.