Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
CRAYON A/S — Credit Rating and Financial Key Figures
CVR number: 28716184
Tobaksvejen 2 A, 2860 Søborg
finance.dk@crayon.com
tel: 44232088
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 108 745.00 | 141 507.00 | 170 199.00 | 195 557.00 | 245 548.00 |
| Employee benefit expenses | - 123 556.00 | - 144 630.00 | |||
| Total depreciation | - 531.00 | - 311.00 | |||
| EBIT | 39 291.00 | 66 841.00 | 54 558.00 | 71 470.00 | 100 607.00 |
| Other financial income | 7 758.00 | 3 370.00 | |||
| Other financial expenses | -4 026.00 | -2 455.00 | |||
| Pre-tax profit | 29 928.00 | 48 677.00 | 42 932.00 | 75 202.00 | 101 522.00 |
| Income taxes | -16 751.00 | -22 687.00 | |||
| Net earnings | 29 928.00 | 48 677.00 | 42 932.00 | 58 451.00 | 78 835.00 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 8.00 | 6.00 | |||
| Machinery and equipment | 300.00 | 484.00 | |||
| Tangible assets total | 308.00 | 490.00 | |||
| Investments total | 338 457.00 | 387 001.00 | 558 948.00 | 1 715.00 | 1 993.00 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 372 515.00 | 399 848.00 | |||
| Current amounts owed by group member comp. | 110 018.00 | 231 730.00 | |||
| Prepayments and accrued income | 1 193.00 | 1 392.00 | |||
| Current other receivables | 12 581.00 | 24 676.00 | |||
| Current deferred tax assets | 103.00 | 45.00 | |||
| Short term receivables total | 496 410.00 | 657 691.00 | |||
| Cash and bank deposits | 79.00 | 67.00 | |||
| Cash and cash equivalents | 79.00 | 67.00 | |||
| Balance sheet total (assets) | 338 457.00 | 387 001.00 | 558 948.00 | 498 512.00 | 660 241.00 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 46 613.00 | 70 120.00 | 68 334.00 | 532.00 | 532.00 |
| Shares repurchased | 50 000.00 | ||||
| Retained earnings | -29 928.00 | -48 677.00 | -42 932.00 | -21 707.00 | 36 789.00 |
| Profit of the financial year | 29 928.00 | 48 677.00 | 42 932.00 | 58 451.00 | 78 835.00 |
| Shareholders equity total | 46 613.00 | 70 120.00 | 68 334.00 | 87 276.00 | 116 156.00 |
| Non-current advances received | 4 311.00 | ||||
| Non-current liabilities total | 4 311.00 | ||||
| Advances received | 8 960.00 | 7 348.00 | |||
| Current trade creditors | 345 704.00 | 432 290.00 | |||
| Current owed to group member | 17 575.00 | 45 509.00 | |||
| Short-term deferred tax liabilities | 11 879.00 | 5 827.00 | |||
| Other non-interest bearing current liabilities | 26 192.00 | 47 831.00 | |||
| Accruals and deferred income | 926.00 | 969.00 | |||
| Current liabilities total | 411 236.00 | 539 774.00 | |||
| Balance sheet total (liabilities) | 46 613.00 | 70 120.00 | 68 334.00 | 498 512.00 | 660 241.00 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.