Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Sodemann Invest A/S — Credit Rating and Financial Key Figures
CVR number: 25052889
Skoleparken 169, 8330 Beder
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | - 250.01 | - 264.10 | - 229.50 | - 244.66 | - 232.04 |
| Employee benefit expenses | -12.00 | -24.00 | -24.00 | -48.00 | |
| Other operating expenses | - 333.24 | - 129.77 | |||
| Total depreciation | - 133.73 | - 141.38 | - 117.41 | -96.70 | -96.70 |
| EBIT | - 395.74 | - 762.72 | - 241.14 | - 341.36 | - 376.74 |
| Other financial income | 2 665.42 | 1 248.74 | 2 957.77 | 4 034.28 | 3 147.96 |
| Other financial expenses | - 605.76 | -4 460.15 | - 679.49 | - 742.22 | - 757.27 |
| Net income from associates (fin.) | 3 841.40 | 4 565.69 | 5 372.57 | 3 269.41 | 5 352.09 |
| Pre-tax profit | 5 505.33 | 591.56 | 7 409.71 | 6 220.10 | 7 366.04 |
| Income taxes | - 366.08 | 898.17 | - 439.18 | - 641.09 | - 455.71 |
| Net earnings | 5 139.25 | 1 489.73 | 6 970.53 | 5 579.02 | 6 910.34 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 863.26 | 1 117.64 | 830.01 | 733.31 | 636.61 |
| Tangible assets total | 863.26 | 1 117.64 | 830.01 | 733.31 | 636.61 |
| Holdings in group member companies | 8 962.28 | 11 956.17 | 11 736.52 | 11 677.18 | 13 123.87 |
| Participating interests | 63.94 | 105.27 | 1 465.31 | 1 356.55 | 2 485.69 |
| Investments total | 9 026.22 | 12 061.44 | 13 201.82 | 13 033.74 | 15 609.56 |
| Non-curr. owed by group member comp. | 1 076.34 | 617.33 | 158.34 | ||
| Non-curr. owed by particip. interest comp. | 2 944.11 | 3 061.88 | 3 184.31 | 3 311.63 | 3 444.05 |
| Non-current loans receivable | 287.62 | 1 836.06 | 2 474.16 | 5 053.45 | 7 459.60 |
| Non-current other receivables | 2 290.43 | 2 130.55 | 1 448.12 | 894.37 | 415.43 |
| Long term receivables total | 6 598.50 | 7 645.81 | 7 264.93 | 9 259.46 | 11 319.08 |
| Inventories total | |||||
| Current amounts owed by group member comp. | 2 536.90 | 459.00 | 459.00 | ||
| Prepayments and accrued income | 5.73 | ||||
| Current other receivables | 627.00 | ||||
| Current deferred tax assets | 1 188.46 | 1 889.95 | 1 858.59 | 2 001.37 | |
| Short term receivables total | 2 536.90 | 1 647.46 | 2 975.95 | 1 858.59 | 2 007.10 |
| Other current investments | 25 155.44 | 31 051.25 | 34 214.07 | 40 198.79 | 41 975.87 |
| Cash and bank deposits | 21 628.19 | 11 480.22 | 10 496.30 | 6 971.50 | 2 535.24 |
| Cash and cash equivalents | 46 783.64 | 42 531.47 | 44 710.36 | 47 170.28 | 44 511.10 |
| Balance sheet total (assets) | 65 808.51 | 65 003.82 | 68 983.07 | 72 055.38 | 74 083.44 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 2 400.00 | 4 300.00 | 2 600.00 | 2 600.00 | 2 800.00 |
| Other reserves | 7 126.48 | 10 174.20 | 11 314.59 | 11 146.50 | 13 722.32 |
| Retained earnings | 49 672.31 | 47 463.83 | 45 213.18 | 49 751.80 | 49 954.99 |
| Profit of the financial year | 5 139.25 | 1 489.73 | 6 970.53 | 5 579.02 | 6 910.34 |
| Shareholders equity total | 64 838.04 | 63 927.77 | 66 598.30 | 69 577.31 | 73 887.65 |
| Provisions | 98.92 | 57.34 | 76.46 | 52.33 | |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 11.57 | ||||
| Current trade creditors | 108.20 | 37.50 | 37.50 | 50.66 | 37.50 |
| Current owed to group member | 471.96 | 702.66 | 2 169.50 | 2 285.33 | 68.55 |
| Short-term deferred tax liabilities | 253.79 | ||||
| Other non-interest bearing current liabilities | 37.61 | 278.55 | 89.74 | 89.74 | 89.74 |
| Current liabilities total | 871.56 | 1 018.71 | 2 308.31 | 2 425.73 | 195.79 |
| Balance sheet total (liabilities) | 65 808.51 | 65 003.82 | 68 983.07 | 72 055.38 | 74 083.44 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.