Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
KM Optics Denmark ApS — Credit Rating and Financial Key Figures
CVR number: 43211749
Kanalholmen 14 N, 2650 Hvidovre
info@km-optics.com
km-optics.com
Income statement (kDKK)
2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | ||||
| Gross profit | 952.33 | 3 503.00 | 4 091.70 | 1 391.73 |
| Employee benefit expenses | - 587.25 | -2 630.65 | -1 577.03 | -1 824.04 |
| Total depreciation | -81.00 | - 152.01 | - 152.01 | - 176.70 |
| EBIT | 284.08 | 720.34 | 2 362.67 | - 609.01 |
| Other financial income | 1.15 | 16.05 | 18.89 | 0.24 |
| Other financial expenses | -38.10 | - 114.92 | - 188.04 | - 157.38 |
| Pre-tax profit | 247.12 | 621.47 | 2 193.51 | - 766.15 |
| Income taxes | -59.41 | - 143.57 | - 484.77 | 178.82 |
| Net earnings | 187.71 | 477.90 | 1 708.74 | - 587.33 |
Assets (kDKK)
2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|
| Goodwill | 101.75 | 90.75 | 79.75 | 69.14 |
| Intangible assets total | 101.75 | 90.75 | 79.75 | 69.14 |
| Machinery and equipment | 632.28 | 491.27 | 350.27 | 346.77 |
| Tangible assets total | 632.28 | 491.27 | 350.27 | 346.77 |
| Investments total | 106.40 | 109.69 | ||
| Long term receivables total | ||||
| Finished products/goods | 491.40 | 2 000.00 | 2 891.80 | 2 224.30 |
| Inventories total | 491.40 | 2 000.00 | 2 891.80 | 2 224.30 |
| Current trade debtors | 706.62 | 720.77 | 151.45 | 514.19 |
| Current amounts owed by group member comp. | 198.00 | |||
| Prepayments and accrued income | 16.12 | 21.56 | 22.09 | 23.30 |
| Current other receivables | 7.16 | 119.04 | 0.10 | 0.03 |
| Current deferred tax assets | 163.48 | |||
| Short term receivables total | 729.89 | 1 059.38 | 173.64 | 701.00 |
| Cash and bank deposits | 1 322.01 | 942.44 | 3 190.20 | 2 771.00 |
| Cash and cash equivalents | 1 322.01 | 942.44 | 3 190.20 | 2 771.00 |
| Balance sheet total (assets) | 3 277.33 | 4 583.84 | 6 792.06 | 6 221.90 |
Equity and liabilities (kDKK)
2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 1 500.00 | |||
| Retained earnings | 187.71 | - 834.39 | 874.35 | |
| Profit of the financial year | 187.71 | 477.90 | 1 708.74 | - 587.33 |
| Shareholders equity total | 227.71 | 705.61 | 2 414.35 | 327.02 |
| Provisions | 24.41 | 23.51 | 15.34 | |
| Non-current owed to group member | 2 272.50 | 2 892.62 | 2 981.05 | |
| Non-current liabilities total | 2 272.50 | 2 892.62 | 2 981.05 | |
| Current trade creditors | 389.46 | 386.26 | 385.83 | 177.42 |
| Current owed to group member | 4.42 | 5 128.57 | ||
| Short-term deferred tax liabilities | 35.00 | 144.47 | 492.94 | |
| Other non-interest bearing current liabilities | 323.83 | 431.37 | 502.56 | 588.89 |
| Current liabilities total | 752.71 | 962.11 | 1 381.32 | 5 894.88 |
| Balance sheet total (liabilities) | 3 277.33 | 4 583.84 | 6 792.06 | 6 221.90 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.