Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
MASANTI A/S — Credit Rating and Financial Key Figures
CVR number: 11922317
Niels Lynge-p Aqq. 14, 3912 Maniitsoq
masanti@masanti.gl
tel: 813132
www.masanti.gl
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 22 005.04 | 21 542.84 | 23 261.26 | 22 323.66 | 26 006.48 |
| Employee benefit expenses | -18 854.22 | -19 608.08 | -20 175.56 | -20 084.40 | -23 318.68 |
| Other operating expenses | -94.59 | ||||
| Total depreciation | - 659.05 | - 638.84 | - 526.30 | - 583.83 | - 675.81 |
| EBIT | 2 491.78 | 1 295.92 | 2 559.39 | 1 655.44 | 1 917.40 |
| Other financial income | 166.42 | 206.64 | 323.72 | 328.11 | 479.99 |
| Other financial expenses | -56.67 | -71.33 | -73.34 | -0.02 | |
| Net income from associates (fin.) | 120.00 | 12.00 | 45.00 | 58.14 | |
| Pre-tax profit | 2 601.53 | 1 551.23 | 2 821.77 | 2 028.55 | 2 455.52 |
| Income taxes | - 513.81 | - 401.58 | - 673.37 | - 494.05 | - 599.34 |
| Net earnings | 2 087.72 | 1 149.65 | 2 148.40 | 1 534.50 | 1 856.18 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 6 042.50 | 6 023.93 | 5 785.90 | 8 817.29 | 8 343.59 |
| Buildings | 379.13 | 265.78 | 177.36 | 130.06 | |
| Machinery and equipment | 142.02 | 57.21 | 30.68 | 6.93 | 209.79 |
| Tangible assets total | 6 563.65 | 6 346.93 | 5 993.94 | 8 954.28 | 8 553.38 |
| Participating interests | 289.69 | 289.69 | 289.69 | 289.69 | 289.69 |
| Investments total | 289.69 | 540.69 | 506.19 | 493.47 | 479.19 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 3 117.35 | 3 254.97 | 4 571.29 | 3 735.58 | 4 220.02 |
| Current owed by particip. interest comp. | 27.28 | ||||
| Prepayments and accrued income | 232.36 | 503.25 | 337.50 | 340.43 | 306.98 |
| Current other receivables | 906.68 | 676.20 | 505.71 | 216.30 | 552.43 |
| Short term receivables total | 4 283.67 | 4 434.42 | 5 414.50 | 4 292.32 | 5 079.43 |
| Other current investments | 981.32 | 968.19 | 1 025.63 | 1 148.70 | 1 444.08 |
| Cash and bank deposits | 6 694.03 | 5 487.45 | 6 481.05 | 3 767.97 | 4 155.75 |
| Cash and cash equivalents | 7 675.35 | 6 455.64 | 7 506.67 | 4 916.67 | 5 599.83 |
| Balance sheet total (assets) | 18 812.35 | 17 777.68 | 19 421.30 | 18 656.73 | 19 711.82 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 2 000.00 | 1 100.00 | 2 000.00 | 2 000.00 | 2 000.00 |
| Retained earnings | 9 248.70 | 10 527.92 | 10 177.58 | 10 825.98 | 10 860.48 |
| Profit of the financial year | 2 087.72 | 1 149.65 | 2 148.40 | 1 534.50 | 1 856.18 |
| Shareholders equity total | 13 836.42 | 13 277.58 | 14 825.98 | 14 860.48 | 15 216.66 |
| Provisions | 634.00 | 633.02 | 557.33 | 551.38 | 560.12 |
| Non-current loans from credit institutions | 729.54 | 678.17 | |||
| Non-current other liabilities | 75.00 | 82.50 | 63.20 | 91.20 | |
| Non-current liabilities total | 729.54 | 753.17 | 82.50 | 63.20 | 91.20 |
| Current loans from credit institutions | 49.76 | 51.51 | |||
| Advances received | 12.00 | 53.48 | |||
| Current trade creditors | 403.07 | 127.54 | 227.86 | 560.35 | 485.27 |
| Current owed to participating | 239.01 | 222.53 | 146.76 | ||
| Short-term deferred tax liabilities | 184.18 | 111.06 | 263.99 | 90.60 | |
| Other non-interest bearing current liabilities | 2 724.37 | 2 547.79 | 3 316.87 | 2 621.31 | 3 267.97 |
| Current liabilities total | 3 612.39 | 3 113.92 | 3 955.49 | 3 181.66 | 3 843.84 |
| Balance sheet total (liabilities) | 18 812.35 | 17 777.68 | 19 421.30 | 18 656.73 | 19 711.82 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.