Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
SKL Holding, Varde ApS — Credit Rating and Financial Key Figures
CVR number: 38198068
Hyldehaven 24, 6800 Varde
Income statement (kDKK)
2016 | 2017 | 2018 | |
|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 |
| Net sales | |||
| Gross profit | 91 625.00 | 98 183.00 | 102 829.00 |
| Employee benefit expenses | -54 003.00 | -62 458.00 | -66 044.00 |
| Total depreciation | -9 342.00 | -13 973.00 | -16 489.00 |
| EBIT | 28 280.00 | 21 752.00 | 20 296.00 |
| Other financial income | 1 811.00 | 1 115.00 | 1 160.00 |
| Other financial expenses | -3 167.00 | -2 778.00 | -3 970.00 |
| Pre-tax profit | 26 924.00 | 20 089.00 | 17 486.00 |
| Income taxes | -5 869.00 | -4 555.00 | -4 204.00 |
| Net earnings | 21 055.00 | 15 534.00 | 13 282.00 |
Assets (kDKK)
2016 | 2017 | 2018 | |
|---|---|---|---|
| Goodwill | 10 781.00 | 9 177.00 | |
| Intangible assets total | 10 781.00 | 9 177.00 | |
| Land and waters | 40 546.00 | 38 405.00 | 50 013.00 |
| Buildings | 50 268.00 | 75 285.00 | 66 415.00 |
| Machinery and equipment | 1 183.00 | 1 798.00 | 2 669.00 |
| Advance payments and construction in progress | 1 844.00 | ||
| Tangible assets total | 93 841.00 | 115 488.00 | 119 097.00 |
| Investments total | - 889.00 | ||
| Long term receivables total | |||
| Semifinished products | 6 726.00 | 11 642.00 | 7 064.00 |
| Raw materials and consumables | 12 947.00 | 23 787.00 | 14 765.00 |
| Finished products/goods | 14 502.00 | 18 096.00 | 14 902.00 |
| Inventories total | 34 175.00 | 53 525.00 | 36 731.00 |
| Current trade debtors | 33 808.00 | 31 677.00 | 35 705.00 |
| Prepayments and accrued income | 549.00 | 1 334.00 | |
| Current other receivables | 839.00 | 3 729.00 | 649.00 |
| Current deferred tax assets | 1 345.00 | 934.00 | |
| Short term receivables total | 34 647.00 | 37 300.00 | 38 622.00 |
| Other current investments | 4 848.00 | 1 767.00 | 1 147.00 |
| Cash and bank deposits | 9 334.00 | 2 590.00 | 8 836.00 |
| Cash and cash equivalents | 14 182.00 | 4 357.00 | 9 983.00 |
| Non-current assets for sale | 889.00 | ||
| Balance sheet total (assets) | 176 845.00 | 221 451.00 | 213 610.00 |
Equity and liabilities (kDKK)
2016 | 2017 | 2018 | |
|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 106.00 | 108.00 | |
| Retained earnings | 22 364.00 | 35 986.00 | 44 949.00 |
| Profit of the financial year | 21 055.00 | 15 534.00 | 13 282.00 |
| Minority interest (BS) | 38 967.00 | 38 632.00 | 40 097.00 |
| Shareholders equity total | 82 466.00 | 90 338.00 | 98 516.00 |
| Provisions | 5 679.00 | 7 544.00 | 9 941.00 |
| Non-current loans from credit institutions | 26 388.00 | 24 868.00 | 22 237.00 |
| Non-current leasing loans | 22 861.00 | 20 548.00 | 14 361.00 |
| Non-current other liabilities | 1 146.00 | 727.00 | |
| Non-current liabilities total | 49 249.00 | 46 562.00 | 37 325.00 |
| Current loans from credit institutions | 2 365.00 | 26 967.00 | 29 357.00 |
| Current trade creditors | 16 534.00 | 21 536.00 | 15 691.00 |
| Current owed to participating | 4 113.00 | 4 408.00 | 5 442.00 |
| Short-term deferred tax liabilities | 889.00 | ||
| Other non-interest bearing current liabilities | 15 550.00 | 24 096.00 | 17 338.00 |
| Current liabilities total | 39 451.00 | 77 007.00 | 67 828.00 |
| Balance sheet total (liabilities) | 176 845.00 | 221 451.00 | 213 610.00 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.