Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
AEP DK 12 A/S — Credit Rating and Financial Key Figures
CVR number: 42250287
Gammel Lundtoftevej 24, 2800 Kongens Lyngby
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -1 026.76 | -1 159.49 | -1 172.50 | -2 332.00 | -3 422.85 |
| Employee benefit expenses | - 220.00 | - 440.00 | - 440.00 | - 440.00 | - 478.41 |
| EBIT | -1 246.76 | -1 599.49 | -1 612.50 | -2 772.00 | -3 901.26 |
| Other financial income | 513.56 | 1 037.46 | 1 113.48 | 1 146.00 | 1 142.90 |
| Other financial expenses | - 134.13 | -24.86 | - 123.00 | -0.04 | |
| Net income from associates (fin.) | - 493.19 | 3 664.79 | -6 783.95 | 10 588.00 | 18 996.80 |
| Pre-tax profit | -1 360.52 | 3 077.90 | -7 282.97 | 8 839.00 | 16 238.40 |
| Net earnings | -1 360.52 | 3 077.90 | -7 282.97 | 8 839.00 | 16 238.40 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 3 251.59 | 7 056.00 | 26 052.45 | ||
| Investments total | 3 251.59 | 7 056.00 | 26 052.45 | ||
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 91 463.53 | 106 106.56 | 112 872.73 | 115 846.00 | 113 115.77 |
| Short term receivables total | 91 463.53 | 106 106.56 | 112 872.73 | 115 846.00 | 113 115.77 |
| Cash and bank deposits | 14 950.19 | 1 009.84 | 28.65 | 52.00 | 2 229.61 |
| Cash and cash equivalents | 14 950.19 | 1 009.84 | 28.65 | 52.00 | 2 229.61 |
| Balance sheet total (assets) | 106 413.72 | 110 367.99 | 112 901.38 | 122 954.00 | 141 397.83 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 110 000.00 | 110 000.00 | 11 000.00 | 13 200.00 | 13 200.00 |
| Share premium account | 8 800.00 | 8 800.00 | |||
| Other reserves | 3 171.59 | 6 976.00 | 25 972.45 | ||
| Retained earnings | -2 475.00 | -7 007.12 | 98 242.37 | 83 874.00 | 73 716.06 |
| Profit of the financial year | -1 360.52 | 3 077.90 | -7 282.97 | 8 839.00 | 16 238.40 |
| Shareholders equity total | 106 164.48 | 109 242.37 | 101 959.40 | 121 689.00 | 137 926.91 |
| Provisions | -0.00 | 77.00 | 1 880.77 | ||
| Non-current liabilities total | |||||
| Current trade creditors | 29.25 | 1 106.49 | 39.66 | 1 128.00 | 1 562.67 |
| Other non-interest bearing current liabilities | 220.00 | 19.13 | 10 902.31 | 61.00 | 27.49 |
| Current liabilities total | 249.25 | 1 125.62 | 10 941.97 | 1 189.00 | 1 590.16 |
| Balance sheet total (liabilities) | 106 413.72 | 110 367.99 | 112 901.38 | 122 955.00 | 141 397.83 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.