Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Brandstrup og Nyegaard ApS — Credit Rating and Financial Key Figures
CVR number: 37798940
Ravelinen 20, 4100 Ringsted
john.nyegaard@mail.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 065.68 | 2 432.74 | 2 095.61 | 2 223.43 | 2 357.35 |
| Employee benefit expenses | -31.46 | -26.76 | -1.92 | ||
| Total depreciation | -28.77 | -31.96 | -12.75 | -12.75 | -12.75 |
| Reduction in value of non-current assets | 3 684.79 | -33.29 | |||
| EBIT | 4 690.23 | 2 340.74 | 2 084.78 | 2 210.68 | 2 344.60 |
| Other financial income | 0.33 | 0.01 | 0.36 | ||
| Other financial expenses | - 420.77 | - 781.01 | - 898.43 | - 982.03 | - 780.28 |
| Pre-tax profit | 4 269.46 | 1 559.73 | 1 186.67 | 1 228.67 | 1 564.68 |
| Income taxes | -1 175.42 | - 344.41 | - 261.67 | - 270.43 | - 348.27 |
| Net earnings | 3 094.04 | 1 215.32 | 925.00 | 958.23 | 1 216.41 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 33 636.63 | 35 307.02 | 34 812.21 | 34 812.21 | 36 227.46 |
| Machinery and equipment | 73.40 | 41.44 | 28.69 | 15.94 | 3.19 |
| Tangible assets total | 33 710.03 | 35 348.46 | 34 840.90 | 34 828.15 | 36 230.65 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 2.50 | ||||
| Prepayments and accrued income | 12.24 | 12.25 | |||
| Current other receivables | 4.96 | 4.96 | 24.50 | 4.55 | |
| Short term receivables total | 12.24 | 17.21 | 7.46 | 24.50 | 4.55 |
| Cash and bank deposits | 45.71 | 28.57 | 7.50 | 244.21 | |
| Cash and cash equivalents | 45.71 | 28.57 | 7.50 | 244.21 | |
| Balance sheet total (assets) | 33 767.98 | 35 394.24 | 34 855.86 | 34 852.66 | 36 479.41 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 400.00 | 400.00 | 400.00 | 400.00 | 400.00 |
| Share premium account | 140.00 | 140.00 | 140.00 | 140.00 | 140.00 |
| Shares repurchased | 468.80 | 120.00 | |||
| Retained earnings | 2 681.06 | 5 775.10 | 6 990.42 | 7 915.42 | 8 753.65 |
| Profit of the financial year | 3 094.04 | 1 215.32 | 925.00 | 958.23 | 1 216.41 |
| Shareholders equity total | 6 783.90 | 7 530.42 | 8 455.42 | 9 413.65 | 10 630.06 |
| Provisions | 1 575.28 | 1 565.23 | 1 568.34 | 1 567.95 | 1 567.95 |
| Non-current loans from credit institutions | 15 528.31 | 22 004.33 | 21 519.42 | 20 901.58 | 20 216.98 |
| Non-current other liabilities | 8 189.77 | 658.74 | |||
| Non-current deferred tax liabilities | 423.84 | 900.00 | 2 150.00 | ||
| Non-current liabilities total | 23 718.08 | 22 663.07 | 21 943.26 | 21 801.58 | 22 366.98 |
| Current loans from credit institutions | 700.00 | 2 185.57 | 1 706.23 | 959.03 | 660.00 |
| Current trade creditors | 57.06 | 20.50 | 49.04 | 27.50 | 18.75 |
| Current owed to participating | 40.00 | 40.00 | 40.00 | 40.00 | 1.00 |
| Current owed to group member | 0.40 | 0.40 | |||
| Short-term deferred tax liabilities | 123.97 | 334.46 | 213.46 | 168.37 | 226.27 |
| Other non-interest bearing current liabilities | 769.69 | 1 054.99 | 879.71 | 874.17 | 1 008.41 |
| Current liabilities total | 1 690.72 | 3 635.52 | 2 888.85 | 2 069.47 | 1 914.43 |
| Balance sheet total (liabilities) | 33 767.98 | 35 394.24 | 34 855.86 | 34 852.66 | 36 479.41 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.