Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
PX3 ApS — Credit Rating and Financial Key Figures
CVR number: 34085536
Mejlgade 55 B, 8000 Aarhus C
info@px3.dk
tel: 71999800
www.px3.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 8 132.22 | 7 885.34 | 9 703.00 | 10 462.85 | 10 812.64 |
| Employee benefit expenses | -5 466.55 | -4 252.74 | -5 101.88 | -6 817.89 | -6 250.39 |
| Total depreciation | -98.04 | -94.00 | - 104.87 | - 147.56 | -74.93 |
| EBIT | 2 567.63 | 3 538.60 | 4 496.26 | 3 497.40 | 4 487.32 |
| Other financial income | 257.04 | 8.43 | 387.88 | 127.00 | 258.54 |
| Other financial expenses | -16.59 | -12.98 | -0.22 | -79.24 | -0.07 |
| Pre-tax profit | 2 808.07 | 3 534.05 | 4 883.92 | 3 545.16 | 4 745.80 |
| Income taxes | - 625.85 | - 790.27 | -1 081.90 | - 784.78 | -1 049.22 |
| Net earnings | 2 182.23 | 2 743.78 | 3 802.02 | 2 760.38 | 3 696.58 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 324.00 | 230.00 | 323.03 | 429.98 | 355.06 |
| Tangible assets total | 324.00 | 230.00 | 323.03 | 429.98 | 355.06 |
| Investments total | 49.96 | 45.04 | 48.22 | 130.28 | 130.72 |
| Non-current loans receivable | 590.90 | ||||
| Long term receivables total | 590.90 | ||||
| Inventories total | |||||
| Current trade debtors | 1 034.46 | 934.40 | 1 087.89 | 1 246.55 | 1 192.50 |
| Current amounts owed by group member comp. | 53.00 | 591.35 | |||
| Prepayments and accrued income | 40.22 | 37.02 | 170.32 | 34.38 | 37.27 |
| Current other receivables | 11.67 | 0.17 | 163.61 | 0.54 | |
| Current deferred tax assets | 2.30 | ||||
| Short term receivables total | 1 086.35 | 1 024.42 | 1 849.73 | 1 446.85 | 1 230.31 |
| Other current investments | 794.29 | 1 411.88 | 2 438.93 | 2 219.79 | 2 173.37 |
| Cash and bank deposits | 2 008.80 | 2 246.34 | 1 663.25 | 780.27 | 2 484.94 |
| Cash and cash equivalents | 2 803.09 | 3 658.22 | 4 102.19 | 3 000.06 | 4 658.31 |
| Balance sheet total (assets) | 4 263.40 | 4 957.68 | 6 323.16 | 5 007.16 | 6 965.30 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 200.00 | 200.00 | 200.00 | 200.00 | 200.00 |
| Shares repurchased | 2 182.23 | 2 843.78 | 3 802.02 | 2 760.38 | 3 696.58 |
| Retained earnings | -2 082.23 | -2 743.78 | -3 802.02 | -2 760.38 | -3 696.58 |
| Profit of the financial year | 2 182.23 | 2 743.78 | 3 802.02 | 2 760.38 | 3 696.58 |
| Shareholders equity total | 2 482.23 | 3 043.78 | 4 002.02 | 2 960.39 | 3 896.58 |
| Provisions | 6.00 | 4.50 | 1.59 | 5.44 | |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 0.70 | ||||
| Current trade creditors | 283.55 | 261.85 | 190.23 | 192.68 | 150.76 |
| Current owed to group member | 69.32 | 70.43 | 630.79 | ||
| Short-term deferred tax liabilities | 380.28 | 782.89 | 1 052.31 | 768.87 | 1 017.25 |
| Other non-interest bearing current liabilities | 1 042.02 | 864.67 | 1 077.01 | 1 014.10 | 1 264.48 |
| Current liabilities total | 1 775.17 | 1 909.41 | 2 319.55 | 2 046.77 | 3 063.28 |
| Balance sheet total (liabilities) | 4 263.40 | 4 957.68 | 6 323.16 | 5 007.16 | 6 965.30 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.