Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
FONDEN HOTEL FREDERIKSHAVN, SØMANDSHJEMMET — Credit Rating and Financial Key Figures
CVR number: 61854517
Tordenskjoldsgade 15 B, 9900 Frederikshavn
kontor@hotelfrederikshavn.dk
tel: 98431899
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 413.66 | 3 905.63 | 4 858.67 | 4 141.31 | 4 067.97 |
| Employee benefit expenses | -1 551.44 | -2 952.99 | -3 777.18 | -4 130.22 | -3 721.56 |
| Other operating expenses | -2.59 | -0.40 | -11.11 | -5.56 | -1.79 |
| Total depreciation | - 413.67 | - 410.80 | - 415.30 | - 804.66 | - 384.72 |
| EBIT | - 554.05 | 541.44 | 655.09 | - 799.13 | -40.10 |
| Other financial income | 23.97 | 27.01 | 4.40 | 0.03 | |
| Other financial expenses | - 100.64 | -96.67 | - 104.66 | - 226.00 | - 199.40 |
| Pre-tax profit | - 630.73 | 471.77 | 554.83 | -1 025.10 | - 239.50 |
| Net earnings | - 630.73 | 471.77 | 554.83 | -1 025.10 | - 239.50 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 14 724.80 | 14 493.84 | 14 336.71 | 13 693.57 | 11 925.77 |
| Machinery and equipment | 1 002.88 | 1 055.87 | 875.43 | 713.91 | 560.67 |
| Tangible assets total | 15 727.68 | 15 549.71 | 15 212.14 | 14 407.48 | 12 486.44 |
| Investments total | |||||
| Non-current loans receivable | 80.26 | 102.14 | |||
| Long term receivables total | 80.26 | 102.14 | |||
| Raw materials and consumables | 57.12 | 49.60 | 52.44 | 57.14 | 20.03 |
| Inventories total | 57.12 | 49.60 | 52.44 | 57.14 | 20.03 |
| Current trade debtors | 25.81 | 34.58 | 210.66 | 177.27 | 61.05 |
| Prepayments and accrued income | 13.76 | 45.61 | |||
| Current other receivables | 37.41 | 8.51 | 182.37 | 251.45 | 364.14 |
| Current deferred tax assets | 1.06 | 0.95 | |||
| Short term receivables total | 76.97 | 44.14 | 439.59 | 428.72 | 425.19 |
| Cash and bank deposits | 132.12 | 55.37 | 129.05 | 8.77 | 779.51 |
| Cash and cash equivalents | 132.12 | 55.37 | 129.05 | 8.77 | 779.51 |
| Balance sheet total (assets) | 16 074.15 | 15 800.96 | 15 833.21 | 14 902.11 | 13 711.16 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 300.00 | 300.00 | 300.00 | 300.00 | 300.00 |
| Retained earnings | 8 191.58 | 7 560.85 | 8 032.62 | 8 587.45 | 7 562.35 |
| Profit of the financial year | - 630.73 | 471.77 | 554.83 | -1 025.10 | - 239.50 |
| Shareholders equity total | 7 860.85 | 8 332.62 | 8 887.45 | 7 862.35 | 7 622.86 |
| Non-current other liabilities | 6 899.18 | ||||
| Non-current deferred tax liabilities | 6 000.00 | 5 400.00 | 5 400.00 | 4 900.00 | |
| Non-current liabilities total | 6 899.18 | 6 000.00 | 5 400.00 | 5 400.00 | 4 900.00 |
| Current loans from credit institutions | 1.11 | 318.88 | 396.65 | 909.25 | 300.00 |
| Advances received | 4.78 | 17.62 | 171.44 | 19.48 | 40.87 |
| Current trade creditors | 329.76 | 182.55 | 346.55 | 351.87 | 597.31 |
| Other non-interest bearing current liabilities | 978.47 | 949.30 | 615.03 | 359.15 | 250.13 |
| Accruals and deferred income | 16.09 | ||||
| Current liabilities total | 1 314.12 | 1 468.35 | 1 545.76 | 1 639.76 | 1 188.31 |
| Balance sheet total (liabilities) | 16 074.15 | 15 800.96 | 15 833.21 | 14 902.11 | 13 711.16 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.