Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
SIMOCO DIAGNOSTICS ApS — Credit Rating and Financial Key Figures
CVR number: 27693784
Tvedsagervej 30, Harløse 3400 Hillerød
simoco@simoco.dk
tel: 45939614
www.simoco.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 613.94 | 511.23 | 493.25 | 306.10 | 919.69 |
| Employee benefit expenses | - 591.13 | - 626.28 | - 592.22 | - 725.30 | - 819.18 |
| EBIT | 22.81 | - 115.05 | -98.98 | - 419.20 | 100.50 |
| Other financial income | 93.84 | 8.58 | 9.19 | 257.01 | 200.81 |
| Other financial expenses | -18.40 | - 146.78 | -15.67 | -40.61 | -47.87 |
| Pre-tax profit | 98.25 | - 253.25 | - 105.46 | - 202.80 | 253.44 |
| Income taxes | 13.95 | -64.87 | |||
| Net earnings | 112.20 | - 253.25 | - 170.33 | - 202.80 | 253.44 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Other non-current investments | -0.00 | ||||
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 273.68 | 96.87 | 113.96 | 109.95 | 85.98 |
| Inventories total | 273.68 | 96.87 | 113.96 | 109.95 | 85.98 |
| Current trade debtors | 88.76 | 287.33 | 51.73 | 73.94 | 48.52 |
| Current amounts owed by group member comp. | 210.62 | 225.83 | 242.02 | 259.27 | 266.77 |
| Prepayments and accrued income | 4.41 | 4.54 | 5.67 | 12.39 | 10.79 |
| Current other receivables | 0.00 | -0.00 | -0.00 | 282.88 | 450.14 |
| Current deferred tax assets | 64.87 | 64.87 | 0.01 | 0.03 | |
| Short term receivables total | 368.66 | 582.57 | 299.41 | 628.49 | 776.26 |
| Other current investments | 1 185.34 | 809.40 | 745.89 | 491.21 | 543.93 |
| Cash and bank deposits | 259.12 | 8.51 | 6.94 | 40.60 | 308.92 |
| Cash and cash equivalents | 1 444.46 | 817.91 | 752.84 | 531.81 | 852.85 |
| Balance sheet total (assets) | 2 086.80 | 1 497.34 | 1 166.21 | 1 270.25 | 1 715.10 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Retained earnings | 1 210.51 | 1 322.70 | 1 069.45 | 835.54 | 632.74 |
| Profit of the financial year | 112.20 | - 253.25 | - 170.33 | - 202.80 | 253.44 |
| Shareholders equity total | 1 447.70 | 1 194.45 | 1 024.12 | 757.74 | 1 011.19 |
| Provisions | 0.00 | 0.00 | |||
| Non-current liabilities total | |||||
| Current trade creditors | 57.66 | 102.83 | 28.71 | 35.78 | 25.59 |
| Current owed to participating | 336.09 | 110.22 | 12.55 | ||
| Other non-interest bearing current liabilities | 245.35 | 89.85 | 100.82 | 476.72 | 678.32 |
| Current liabilities total | 639.09 | 302.89 | 142.09 | 512.50 | 703.91 |
| Balance sheet total (liabilities) | 2 086.80 | 1 497.34 | 1 166.21 | 1 270.25 | 1 715.10 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.