Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
FRI BIKESHOP ROSKILDE ApS — Credit Rating and Financial Key Figures
CVR number: 26122309
Allehelgensgade 14, 4000 Roskilde
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 10 080.87 | 9 375.24 | 7 195.40 | 7 937.21 | 7 335.93 |
| Employee benefit expenses | -5 363.74 | -5 193.69 | -5 784.96 | -5 911.72 | -6 039.33 |
| Total depreciation | - 147.00 | - 147.00 | - 232.80 | - 232.80 | - 146.80 |
| EBIT | 4 570.13 | 4 034.56 | 1 177.64 | 1 792.69 | 1 149.81 |
| Other financial income | 10.83 | 8.49 | 12.79 | 15.98 | |
| Other financial expenses | -32.01 | -59.03 | -6.88 | - 128.30 | - 127.13 |
| Net income from associates (fin.) | 196.01 | 224.24 | 213.63 | 80.94 | 2.25 |
| Pre-tax profit | 4 744.96 | 4 199.76 | 1 392.88 | 1 758.13 | 1 040.91 |
| Income taxes | -1 000.77 | - 874.62 | - 259.44 | - 369.26 | - 243.60 |
| Net earnings | 3 744.19 | 3 325.15 | 1 133.44 | 1 388.87 | 797.31 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 108.00 | 72.00 | 418.21 | 296.41 | 202.80 |
| Machinery and equipment | 386.19 | 275.19 | 164.19 | 53.20 | |
| Tangible assets total | 494.19 | 347.19 | 582.40 | 349.60 | 202.80 |
| Participating interests | 1 086.14 | 1 310.37 | 1 524.00 | 1 604.95 | 1 538.60 |
| Investments total | 1 355.39 | 1 586.49 | 1 813.69 | 1 894.63 | 1 828.29 |
| Long term receivables total | |||||
| Finished products/goods | 7 400.22 | 9 900.44 | 10 492.28 | 9 158.33 | 9 344.23 |
| Inventories total | 7 400.22 | 9 900.44 | 10 492.28 | 9 158.33 | 9 344.23 |
| Current trade debtors | 183.39 | 52.02 | 48.91 | 39.39 | 155.39 |
| Current amounts owed by group member comp. | 597.23 | 200.00 | 358.49 | 123.98 | 489.23 |
| Current other receivables | 51.27 | 69.87 | 4.79 | 121.07 | 161.50 |
| Current deferred tax assets | 25.61 | 35.95 | |||
| Short term receivables total | 831.89 | 321.89 | 412.20 | 310.04 | 842.07 |
| Cash and bank deposits | 1 239.81 | 298.85 | 187.37 | 203.29 | 224.94 |
| Cash and cash equivalents | 1 239.81 | 298.85 | 187.37 | 203.29 | 224.94 |
| Balance sheet total (assets) | 11 321.50 | 12 454.86 | 13 487.94 | 11 915.89 | 12 442.33 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 3 744.19 | 3 325.15 | 1 133.44 | 1 388.00 | 797.00 |
| Retained earnings | -2 855.82 | -2 436.78 | - 245.07 | - 499.63 | 92.23 |
| Profit of the financial year | 3 744.19 | 3 325.15 | 1 133.44 | 1 388.87 | 797.31 |
| Shareholders equity total | 4 757.56 | 4 338.51 | 2 146.81 | 2 402.23 | 1 811.55 |
| Provisions | 24.20 | 16.95 | 1.24 | ||
| Non-current deferred tax liabilities | 410.94 | 416.75 | 423.63 | 431.71 | 447.68 |
| Non-current liabilities total | 410.94 | 416.75 | 423.63 | 431.71 | 447.68 |
| Current loans from credit institutions | 4.03 | ||||
| Advances received | 163.27 | 33.40 | 43.84 | 35.77 | 55.67 |
| Current trade creditors | 4 475.42 | 3 242.56 | 2 641.90 | 2 398.68 | 1 882.00 |
| Current owed to participating | 100.00 | 750.00 | |||
| Current owed to group member | 3 311.64 | 7 402.07 | 5 974.35 | 6 843.01 | |
| Short-term deferred tax liabilities | 1 011.46 | 881.87 | 275.14 | 396.11 | 253.94 |
| Other non-interest bearing current liabilities | 478.66 | 213.19 | 453.30 | 273.00 | 398.48 |
| Current liabilities total | 6 128.80 | 7 682.64 | 10 916.26 | 9 081.95 | 10 183.09 |
| Balance sheet total (liabilities) | 11 321.50 | 12 454.86 | 13 487.94 | 11 915.89 | 12 442.33 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.