Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Masiol ApS — Credit Rating and Financial Key Figures
CVR number: 38970003
Erling Jacobsens Gade 95, 8240 Risskov
pm@idhair.dk
tel: 40421011
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | - 312.39 | -52.04 | 142.87 | - 334.48 | - 603.18 |
| Other operating expenses | -38.00 | - 155.83 | -15.00 | ||
| EBIT | - 350.39 | - 207.87 | 127.87 | - 334.48 | - 603.18 |
| Other financial income | 9.00 | 22.03 | 110.88 | ||
| Other financial expenses | -14.02 | -64.70 | -16.87 | -19.06 | - 449.49 |
| Pre-tax profit | - 364.41 | - 272.58 | 120.01 | - 331.51 | - 941.79 |
| Income taxes | 80.17 | 61.60 | -26.40 | 70.73 | 203.79 |
| Net earnings | - 284.24 | - 210.97 | 93.60 | - 260.77 | - 738.01 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Other tangible assets | 636.79 | ||||
| Tangible assets total | 636.79 | ||||
| Participating interests | 23.00 | 23.00 | 23.00 | 23.00 | |
| Investments total | 23.00 | 23.00 | 23.00 | 23.00 | |
| Non-current loans receivable | 23.00 | ||||
| Long term receivables total | 23.00 | ||||
| Other stocks | 2 729.58 | 2 754.87 | 3 897.98 | 5 218.63 | |
| Inventories total | 2 729.58 | 2 754.87 | 3 897.98 | 5 218.63 | |
| Current trade debtors | 10.54 | 187.70 | 23.97 | ||
| Current other receivables | 126.52 | 132.17 | 106.56 | 270.29 | 18.99 |
| Current deferred tax assets | 373.26 | 59.97 | 70.73 | 217.63 | |
| Short term receivables total | 499.78 | 192.13 | 117.10 | 528.72 | 260.59 |
| Other current investments | 3 846.10 | ||||
| Cash and bank deposits | 124.93 | 304.84 | 534.53 | 1 903.18 | 506.02 |
| Cash and cash equivalents | 124.93 | 304.84 | 534.53 | 1 903.18 | 4 352.12 |
| Balance sheet total (assets) | 1 284.49 | 3 249.55 | 3 429.50 | 6 352.88 | 9 854.35 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 51.00 | 51.00 | 51.00 | 94.71 | 104.71 |
| Retained earnings | 945.91 | 661.67 | 3 050.70 | 5 500.59 | 10 238.18 |
| Profit of the financial year | - 284.24 | - 210.97 | 93.60 | - 260.77 | - 738.01 |
| Shareholders equity total | 712.67 | 501.70 | 3 195.30 | 5 334.53 | 9 604.89 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 0.50 | ||||
| Current trade creditors | 70.25 | 114.30 | 15.00 | 91.47 | 148.95 |
| Current owed to group member | 501.57 | 2 633.05 | 192.79 | 862.89 | 100.51 |
| Short-term deferred tax liabilities | 26.40 | ||||
| Other non-interest bearing current liabilities | 63.99 | ||||
| Current liabilities total | 571.82 | 2 747.85 | 234.19 | 1 018.35 | 249.46 |
| Balance sheet total (liabilities) | 1 284.49 | 3 249.55 | 3 429.50 | 6 352.88 | 9 854.35 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.