Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Obsido af 6. maj 2021 ApS — Credit Rating and Financial Key Figures
CVR number: 42369667
Tuehusvej 1, Rågeleje 3210 Vejby
Income statement (kDKK)
2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | ||||
| Gross profit | 164.04 | 151.44 | 242.89 | 278.28 |
| Total depreciation | -32.25 | -32.25 | -32.25 | -41.83 |
| EBIT | 131.79 | 119.20 | 210.64 | 236.45 |
| Other financial income | 0.18 | 0.07 | ||
| Other financial expenses | - 137.61 | -84.15 | -98.47 | -89.75 |
| Pre-tax profit | -5.82 | 35.05 | 112.35 | 146.76 |
| Income taxes | -4.39 | -7.71 | -28.21 | -35.16 |
| Net earnings | -10.21 | 27.33 | 84.14 | 111.60 |
Assets (kDKK)
2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|
| Intangible assets total | ||||
| Land and waters | 3 140.13 | 3 107.89 | 3 104.39 | 3 062.56 |
| Tangible assets total | 3 140.13 | 3 107.89 | 3 104.39 | 3 062.56 |
| Holdings in group member companies | 200.00 | 200.00 | 200.00 | 200.00 |
| Investments total | 200.00 | 200.00 | 200.00 | 200.00 |
| Long term receivables total | ||||
| Inventories total | ||||
| Current other receivables | 16.38 | 39.66 | ||
| Current deferred tax assets | 163.75 | 16.16 | 63.16 | |
| Short term receivables total | 163.75 | 32.54 | 102.82 | |
| Cash and bank deposits | 19.58 | 35.37 | 86.95 | 85.83 |
| Cash and cash equivalents | 19.58 | 35.37 | 86.95 | 85.83 |
| Balance sheet total (assets) | 3 359.72 | 3 507.01 | 3 423.88 | 3 451.21 |
Equity and liabilities (kDKK)
2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 |
| Retained earnings | -10.21 | 17.12 | 101.27 | |
| Profit of the financial year | -10.21 | 27.33 | 84.14 | 111.60 |
| Shareholders equity total | 29.79 | 57.12 | 141.27 | 252.87 |
| Provisions | 1.42 | 2.84 | 4.45 | 3.95 |
| Non-current loans from credit institutions | 2 059.81 | 1 954.81 | 1 848.58 | 1 741.12 |
| Non-current owed to group member | 966.52 | 710.39 | 972.30 | 1 138.63 |
| Non-current deferred tax liabilities | 170.04 | 8.76 | 35.66 | |
| Non-current liabilities total | 3 026.34 | 2 835.24 | 2 829.65 | 2 915.41 |
| Current loans from credit institutions | 103.79 | 105.00 | 106.23 | 107.47 |
| Current trade creditors | 7.50 | 7.50 | 11.50 | 11.50 |
| Current owed to participating | 160.00 | 160.00 | 160.00 | 160.00 |
| Short-term deferred tax liabilities | 2.97 | 336.75 | 170.04 | |
| Other non-interest bearing current liabilities | 27.91 | 2.55 | 0.76 | 0.01 |
| Current liabilities total | 302.17 | 611.81 | 448.52 | 278.98 |
| Balance sheet total (liabilities) | 3 359.72 | 3 507.01 | 3 423.88 | 3 451.21 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.