Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
GÅNSAGER TØMRER- OG SNEDKERFORRETNING A/S — Credit Rating and Financial Key Figures
CVR number: 27731511
Østerlundvej 3, Gånsager 6780 Skærbæk
tel: 74751000
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 26 558.37 | 27 213.63 | 31 198.74 | 31 266.52 | 31 397.19 |
| Employee benefit expenses | -17 209.69 | -17 990.17 | -20 203.87 | -23 968.69 | -24 689.02 |
| Other operating expenses | -90.86 | -40.91 | -10.52 | ||
| Total depreciation | -1 208.92 | -1 042.59 | -1 396.76 | -1 514.17 | -1 648.28 |
| EBIT | 8 048.90 | 8 180.87 | 9 598.11 | 5 742.74 | 5 049.37 |
| Other financial income | -16.02 | -34.96 | 145.52 | 214.55 | 90.12 |
| Other financial expenses | - 394.29 | - 307.65 | - 166.14 | - 127.10 | - 240.47 |
| Pre-tax profit | 7 638.59 | 7 838.26 | 9 577.49 | 5 830.20 | 4 899.02 |
| Income taxes | -1 682.06 | -1 698.74 | -2 037.40 | -1 332.47 | -1 109.16 |
| Net earnings | 5 956.53 | 6 139.52 | 7 540.09 | 4 497.73 | 3 789.86 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 4 447.36 | 4 344.86 | 4 242.36 | 4 139.86 | 4 037.36 |
| Buildings | 3 952.91 | 4 879.81 | 4 856.46 | ||
| Machinery and equipment | 4 876.35 | 3 883.72 | |||
| Advance payments and construction in progress | 394.72 | 394.72 | 394.72 | 394.72 | 783.53 |
| Tangible assets total | 8 794.99 | 9 619.39 | 9 493.54 | 9 410.93 | 8 704.61 |
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 2 421.70 | 2 245.19 | 2 045.34 | 2 079.65 | 2 418.07 |
| Inventories total | 2 421.70 | 2 245.19 | 2 045.34 | 2 079.65 | 2 418.07 |
| Current trade debtors | 15 479.18 | 19 034.00 | 8 152.24 | 7 434.33 | 10 503.12 |
| Prepayments and accrued income | 36.85 | 23.57 | 18.21 | 17.93 | 18.91 |
| Current other receivables | 6 222.88 | 701.02 | 454.27 | 5 487.61 | 4 966.10 |
| Current deferred tax assets | 406.18 | ||||
| Short term receivables total | 21 738.92 | 19 758.58 | 8 624.73 | 13 346.05 | 15 488.14 |
| Cash and bank deposits | 3 265.61 | 6 806.94 | 15 580.98 | 7 996.59 | 13 509.27 |
| Cash and cash equivalents | 3 265.61 | 6 806.94 | 15 580.98 | 7 996.59 | 13 509.27 |
| Balance sheet total (assets) | 36 221.22 | 38 430.11 | 35 744.59 | 32 833.21 | 40 120.09 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 |
| Shares repurchased | 4 000.00 | 6 000.00 | 6 500.00 | 4 000.00 | 3 500.00 |
| Retained earnings | 7 349.10 | 7 305.63 | 6 945.15 | 10 485.23 | 11 482.96 |
| Profit of the financial year | 5 956.53 | 6 139.52 | 7 540.09 | 4 497.73 | 3 789.86 |
| Shareholders equity total | 18 305.63 | 20 445.15 | 21 985.24 | 19 982.96 | 19 772.82 |
| Provisions | 324.77 | 477.38 | 436.19 | 410.83 | 270.99 |
| Non-current loans from credit institutions | 941.58 | 814.64 | 699.08 | 580.08 | 457.54 |
| Non-current other liabilities | 3 053.56 | 1 212.94 | |||
| Non-current liabilities total | 3 995.14 | 2 027.58 | 699.08 | 580.08 | 457.54 |
| Current loans from credit institutions | 2 133.66 | 2 126.93 | 1 383.09 | 119.00 | 122.54 |
| Advances received | 3 540.62 | 5 992.64 | 4 403.56 | 2 195.69 | 6 620.12 |
| Current trade creditors | 4 572.87 | 3 374.47 | 2 518.52 | 4 074.78 | 5 557.60 |
| Short-term deferred tax liabilities | 333.01 | ||||
| Other non-interest bearing current liabilities | 3 348.42 | 3 985.96 | 4 318.92 | 5 469.87 | 6 985.49 |
| Current liabilities total | 13 595.57 | 15 480.00 | 12 624.08 | 11 859.34 | 19 618.75 |
| Balance sheet total (liabilities) | 36 221.12 | 38 430.11 | 35 744.59 | 32 833.21 | 40 120.09 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.