Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
MIF II Feeder no.1 A/S — Credit Rating and Financial Key Figures
CVR number: 42586005
Strandvejen 70, 2900 Hellerup
Income statement (kUSD)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| External services | -5.00 | -8.34 | -53.21 | -33.71 | -52.21 |
| Gross profit | -5.00 | -8.34 | -53.21 | -33.71 | -52.21 |
| EBIT | -5.00 | -8.34 | -53.21 | -33.71 | -52.21 |
| Other financial income | 87.10 | 39.65 | 10.36 | 7.49 | 59.23 |
| Other financial expenses | -1 024.38 | -3.06 | -2.29 | -1.97 | -2.28 |
| Income from other inv. held as non-curr. assets | 558.80 | 3 890.41 | 2 302.98 | 16 789.28 | 9 911.95 |
| Pre-tax profit | - 383.48 | 3 918.66 | 2 257.83 | 16 761.09 | 9 916.69 |
| Income taxes | - 230.73 | 86.81 | -2 171.77 | - 454.61 | |
| Net earnings | - 383.48 | 3 687.93 | 2 344.64 | 14 589.32 | 9 462.08 |
Assets (kUSD)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Non-current loans receivable | 17 582.17 | 15 098.60 | 35 897.29 | 40 725.91 | 30 134.17 |
| Long term receivables total | 17 582.17 | 15 098.60 | 35 897.29 | 40 725.91 | 30 134.17 |
| Inventories total | |||||
| Current other receivables | 466.76 | ||||
| Current deferred tax assets | 29.00 | 13.92 | 154.75 | ||
| Short term receivables total | 29.00 | 13.92 | 621.50 | ||
| Cash and bank deposits | 2 014.37 | 56.95 | 50.77 | 85.94 | 26.99 |
| Cash and cash equivalents | 2 014.37 | 56.95 | 50.77 | 85.94 | 26.99 |
| Balance sheet total (assets) | 19 596.54 | 15 155.56 | 35 977.06 | 40 825.77 | 30 782.66 |
Equity and liabilities (kUSD)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 62.84 | 63.12 | 64.42 | 64.85 | 65.78 |
| Share premium account | 19 912.17 | 17 265.88 | 37 280.78 | 40 243.48 | 47 138.43 |
| Shares repurchased | 1 953.41 | 3 651.51 | 2 040.13 | 14 964.18 | 30 033.58 |
| Other reserves | -3 651.51 | -1 424.50 | -14 278.16 | -26 189.29 | |
| Retained earnings | -1 953.41 | -5 988.40 | -4 340.59 | -16 960.14 | -32 404.41 |
| Profit of the financial year | - 383.48 | 3 687.93 | 2 344.64 | 14 589.32 | 9 462.08 |
| Shareholders equity total | 19 591.54 | 15 028.52 | 35 964.88 | 38 623.54 | 28 106.18 |
| Provisions | 2 199.42 | 2 654.84 | |||
| Non-current liabilities total | |||||
| Short-term deferred tax liabilities | 115.36 | ||||
| Other non-interest bearing current liabilities | 5.00 | 11.67 | 12.18 | 2.81 | 21.64 |
| Current liabilities total | 5.00 | 127.03 | 12.18 | 2.81 | 21.64 |
| Balance sheet total (liabilities) | 19 596.54 | 15 155.56 | 35 977.06 | 40 825.77 | 30 782.66 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.