Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
North Consulting ApS — Credit Rating and Financial Key Figures
CVR number: 37506702
Amagertorv 8 A, 1160 København K
rs@north.consulting
north.consulting
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 27 829.96 | 26 044.09 | 42 811.87 | 50 531.03 | 44 038.68 |
| Employee benefit expenses | -25 487.09 | -27 489.78 | -34 536.28 | -42 169.52 | -47 241.97 |
| Other operating expenses | -5.22 | -13.72 | |||
| Total depreciation | - 274.45 | - 341.29 | - 402.84 | - 422.65 | - 489.54 |
| EBIT | 2 068.42 | -1 786.99 | 7 867.54 | 7 925.13 | -3 692.84 |
| Other financial income | 5.75 | 2.53 | 65.88 | 102.83 | 64.13 |
| Other financial expenses | - 201.18 | - 230.53 | - 196.04 | - 287.97 | - 108.23 |
| Pre-tax profit | 1 872.99 | -2 014.98 | 7 737.38 | 7 739.99 | -3 736.93 |
| Income taxes | - 440.36 | 362.39 | -1 747.47 | -1 778.40 | 786.02 |
| Net earnings | 1 432.63 | -1 652.59 | 5 989.91 | 5 961.60 | -2 950.91 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 26.42 | 72.67 | 96.23 | 108.27 | 732.90 |
| Machinery and equipment | 1 027.55 | 927.24 | 868.27 | 469.13 | 473.77 |
| Tangible assets total | 1 053.97 | 999.91 | 964.51 | 577.40 | 1 206.67 |
| Investments total | 243.49 | 308.92 | 226.24 | 313.56 | 1 123.35 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 8 305.67 | 8 551.57 | 14 746.56 | 12 791.05 | 12 407.13 |
| Prepayments and accrued income | 38.22 | 259.68 | 113.57 | 798.15 | 960.08 |
| Current other receivables | 98.69 | 23.33 | 192.41 | 2.25 | 221.02 |
| Current deferred tax assets | 229.71 | 927.23 | |||
| Short term receivables total | 8 442.58 | 9 064.29 | 15 052.53 | 13 591.44 | 14 515.46 |
| Cash and bank deposits | 2 120.10 | 30.09 | 3 766.74 | 9 139.68 | 2 996.94 |
| Cash and cash equivalents | 2 120.10 | 30.09 | 3 766.74 | 9 139.68 | 2 996.94 |
| Balance sheet total (assets) | 11 860.15 | 10 403.21 | 20 010.03 | 23 622.08 | 19 842.42 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 3 000.00 | ||||
| Other reserves | -3 000.00 | ||||
| Retained earnings | 5 374.72 | 6 807.36 | 5 154.77 | 8 144.67 | 14 106.27 |
| Profit of the financial year | 1 432.63 | -1 652.59 | 5 989.91 | 5 961.60 | -2 950.91 |
| Shareholders equity total | 6 857.36 | 5 204.77 | 11 194.67 | 14 156.27 | 11 205.36 |
| Provisions | 132.68 | 64.13 | 11.78 | 2 067.46 | |
| Non-current other liabilities | 1 211.80 | 1 252.58 | |||
| Non-current deferred tax liabilities | 1 296.42 | 1 309.87 | 1 358.33 | ||
| Non-current liabilities total | 1 211.80 | 1 252.58 | 1 296.42 | 1 309.87 | 1 358.33 |
| Current loans from credit institutions | 178.92 | ||||
| Current trade creditors | 217.20 | 222.92 | 226.05 | 917.02 | 1 371.75 |
| Current owed to participating | 10.00 | 18.04 | 12.34 | 4.72 | 4.91 |
| Short-term deferred tax liabilities | 30.82 | 1 115.63 | 1 097.75 | ||
| Other non-interest bearing current liabilities | 3 400.29 | 3 525.97 | 6 100.78 | 6 124.68 | 3 834.61 |
| Current liabilities total | 3 658.32 | 3 945.86 | 7 454.80 | 8 144.17 | 5 211.27 |
| Balance sheet total (liabilities) | 11 860.15 | 10 403.21 | 20 010.03 | 23 622.08 | 19 842.42 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.