Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
JÆGERSPRIS FINMEKANISK ApS — Credit Rating and Financial Key Figures
CVR number: 33772890
Sportsvej 2, 3630 Jægerspris
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 10 284.00 | 11 900.00 | 10 604.00 | 11 783.00 | 12 897.08 |
| Employee benefit expenses | -8 966.00 | -9 561.00 | -9 848.00 | -9 946.00 | -10 285.38 |
| Other operating expenses | -99.00 | ||||
| Total depreciation | - 217.00 | - 369.00 | - 495.00 | - 537.00 | - 547.32 |
| EBIT | 1 002.00 | 1 970.00 | 261.00 | 1 300.00 | 2 064.39 |
| Other financial income | 15.00 | 32.00 | 31.00 | 8.00 | 28.62 |
| Other financial expenses | - 131.00 | - 269.00 | - 228.00 | - 338.00 | - 275.36 |
| Pre-tax profit | 886.00 | 1 733.00 | 64.00 | 970.00 | 1 817.65 |
| Income taxes | - 191.00 | - 388.00 | -12.00 | - 217.00 | - 404.65 |
| Net earnings | 695.00 | 1 345.00 | 52.00 | 753.00 | 1 413.00 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 221.00 | 313.00 | 420.00 | 380.00 | 315.76 |
| Machinery and equipment | 1 301.00 | 1 453.00 | 1 947.00 | 1 571.00 | 1 258.71 |
| Tangible assets total | 1 522.00 | 1 766.00 | 2 367.00 | 1 951.00 | 1 574.47 |
| Investments total | 64.00 | 64.00 | 64.00 | 64.00 | 64.00 |
| Long term receivables total | |||||
| Raw materials and consumables | 403.00 | 366.00 | 247.00 | 347.00 | 287.00 |
| Finished products/goods | 890.00 | 1 351.00 | 1 866.00 | 1 319.00 | 678.02 |
| Inventories total | 1 293.00 | 1 717.00 | 2 113.00 | 1 666.00 | 965.02 |
| Current trade debtors | 3 326.00 | 3 711.00 | 2 994.00 | 3 489.00 | 4 074.89 |
| Current amounts owed by group member comp. | 274.00 | 276.00 | 178.00 | 185.00 | 594.90 |
| Prepayments and accrued income | 353.00 | 361.00 | 706.00 | 848.00 | 914.23 |
| Current other receivables | 1 556.00 | 956.00 | 987.00 | 1 668.00 | 814.45 |
| Current deferred tax assets | 0.83 | ||||
| Short term receivables total | 5 509.00 | 5 304.00 | 4 865.00 | 6 190.00 | 6 399.30 |
| Cash and bank deposits | 7.00 | 6.00 | 9.00 | 6.00 | 2 425.28 |
| Cash and cash equivalents | 7.00 | 6.00 | 9.00 | 6.00 | 2 425.28 |
| Balance sheet total (assets) | 8 395.00 | 8 857.00 | 9 418.00 | 9 877.00 | 11 428.07 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 100.00 | 1 000.00 | |||
| Retained earnings | - 452.00 | 143.00 | 1 489.00 | 1 541.00 | 1 293.37 |
| Profit of the financial year | 695.00 | 1 345.00 | 52.00 | 753.00 | 1 413.00 |
| Shareholders equity total | 323.00 | 1 668.00 | 1 621.00 | 2 374.00 | 3 786.36 |
| Provisions | 69.00 | 91.00 | 98.00 | 97.00 | |
| Capital loans | 2 329.00 | 2 399.05 | |||
| Non-current loans from credit institutions | 2 261.00 | 2 261.00 | 2 401.00 | ||
| Non-current other liabilities | 527.00 | ||||
| Non-current deferred tax liabilities | 527.00 | 527.00 | 581.00 | 602.68 | |
| Non-current liabilities total | 2 788.00 | 2 788.00 | 2 928.00 | 2 910.00 | 3 001.73 |
| Current loans from credit institutions | 677.00 | 198.00 | 1 577.00 | 391.00 | |
| Current trade creditors | 683.00 | 1 187.00 | 498.00 | 1 138.00 | 898.53 |
| Short-term deferred tax liabilities | 365.00 | 6.00 | 218.00 | 502.28 | |
| Other non-interest bearing current liabilities | 3 855.00 | 2 560.00 | 2 690.00 | 2 749.00 | 3 239.16 |
| Current liabilities total | 5 215.00 | 4 310.00 | 4 771.00 | 4 496.00 | 4 639.98 |
| Balance sheet total (liabilities) | 8 395.00 | 8 857.00 | 9 418.00 | 9 877.00 | 11 428.07 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.