Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
BRØCHNER HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 20958189
Hyrdevej 9, 5300 Kerteminde
brianenevoldsen@outlook.dk
tel: 40312263
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -72.35 | -89.68 | - 111.01 | -65.50 | -29.05 |
| EBIT | -72.35 | -89.68 | - 111.01 | -65.50 | -29.05 |
| Other financial income | 102.95 | 195.93 | 280.57 | 392.95 | 233.37 |
| Other financial expenses | -62.42 | - 252.11 | - 292.38 | - 365.89 | - 143.46 |
| Net income from associates (fin.) | 1 547.81 | 2 118.25 | 712.95 | 249.33 | 68.43 |
| Pre-tax profit | 1 515.98 | 1 972.39 | 590.12 | 210.89 | 129.29 |
| Income taxes | 2.95 | 26.80 | 25.47 | -0.74 | -29.09 |
| Net earnings | 1 518.93 | 1 999.19 | 615.60 | 210.16 | 100.20 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 2 906.00 | 2 028.60 | 3 056.79 | ||
| Tangible assets total | 2 906.00 | 2 028.60 | 3 056.79 | ||
| Holdings in group member companies | 8 369.71 | 10 487.96 | 11 200.91 | 11 450.24 | 11 518.67 |
| Investments total | 8 369.71 | 10 487.96 | 11 200.91 | 11 450.24 | 11 518.67 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 4 206.74 | 3 305.11 | 6 046.24 | 3 763.38 | 3 620.31 |
| Current other receivables | 3 209.70 | 7 012.13 | 6 111.02 | 4 705.02 | 5 666.45 |
| Current deferred tax assets | 443.42 | 613.21 | 290.01 | 131.17 | 291.63 |
| Short term receivables total | 7 859.85 | 10 930.45 | 12 447.27 | 8 599.57 | 9 578.39 |
| Cash and bank deposits | 90.38 | 331.67 | 134.92 | 1.51 | 8.70 |
| Cash and cash equivalents | 90.38 | 331.67 | 134.92 | 1.51 | 8.70 |
| Balance sheet total (assets) | 19 225.94 | 23 778.68 | 26 839.88 | 20 051.32 | 21 105.75 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 114.40 | 122.00 | 135.00 | 158.80 | |
| Other reserves | 7 625.96 | 9 745.21 | 10 457.15 | 10 706.48 | 10 774.91 |
| Retained earnings | 2 799.34 | 2 199.02 | 3 364.27 | 3 595.53 | 3 578.46 |
| Profit of the financial year | 1 518.93 | 1 999.19 | 615.60 | 210.16 | 100.20 |
| Shareholders equity total | 12 183.63 | 14 068.42 | 14 684.02 | 14 772.17 | 14 737.37 |
| Non-current deferred tax liabilities | 355.57 | 507.85 | 489.46 | ||
| Non-current liabilities total | 355.57 | 507.85 | 489.46 | ||
| Current trade creditors | 60.00 | 90.00 | 40.00 | 95.31 | 115.31 |
| Short-term deferred tax liabilities | 47.82 | 323.56 | 165.63 | 113.77 | |
| Other non-interest bearing current liabilities | 6 578.93 | 8 788.84 | 11 460.77 | 5 070.07 | 6 253.06 |
| Current liabilities total | 6 686.75 | 9 202.41 | 11 666.40 | 5 279.14 | 6 368.38 |
| Balance sheet total (liabilities) | 19 225.94 | 23 778.68 | 26 839.88 | 20 051.32 | 21 105.75 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.