Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Fyns Auto Opret ApS — Credit Rating and Financial Key Figures
CVR number: 38467042
Erhvervsvangen 2, Årslev 5792 Årslev
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 938.22 | 2 431.52 | 2 292.24 | 2 613.84 | 2 225.96 |
| Employee benefit expenses | -1 673.56 | -1 708.35 | -1 586.46 | -1 785.54 | -1 819.34 |
| Total depreciation | -62.16 | -62.16 | -43.52 | -45.61 | -52.63 |
| EBIT | 202.50 | 661.02 | 662.26 | 782.69 | 353.99 |
| Other financial income | 0.18 | 3.00 | 164.41 | 19.94 | 23.52 |
| Other financial expenses | -21.47 | -13.20 | -22.70 | -1.13 | -5.76 |
| Net income from associates (fin.) | 8.27 | 31.87 | 14.21 | 33.84 | 18.13 |
| Pre-tax profit | 189.48 | 682.69 | 818.18 | 835.34 | 389.88 |
| Income taxes | -29.33 | - 153.83 | - 198.82 | - 197.19 | - 116.69 |
| Net earnings | 160.15 | 528.86 | 619.36 | 638.15 | 273.19 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Goodwill | 36.96 | 8.14 | |||
| Intangible assets total | 36.96 | 8.14 | |||
| Land and waters | 1 466.67 | 1 433.33 | 1 400.00 | 1 366.67 | 1 333.34 |
| Machinery and equipment | 79.35 | 67.07 | 141.94 | ||
| Tangible assets total | 1 466.67 | 1 433.33 | 1 479.35 | 1 433.74 | 1 475.28 |
| Holdings in group member companies | 110.71 | 142.58 | 156.79 | 190.63 | 209.64 |
| Investments total | 110.71 | 142.58 | 156.79 | 190.63 | 209.64 |
| Long term receivables total | |||||
| Raw materials and consumables | 213.16 | 123.47 | 106.79 | 100.53 | 94.70 |
| Inventories total | 213.16 | 123.47 | 106.79 | 100.53 | 94.70 |
| Current trade debtors | 71.44 | 48.45 | 59.60 | 119.60 | 160.69 |
| Current amounts owed by group member comp. | 0.94 | 173.54 | 834.48 | 839.73 | 872.71 |
| Prepayments and accrued income | 53.48 | 43.69 | 19.84 | 13.55 | |
| Current other receivables | 159.30 | ||||
| Current deferred tax assets | 86.55 | 19.93 | 0.93 | ||
| Short term receivables total | 318.23 | 295.40 | 938.70 | 979.17 | 1 046.94 |
| Other current investments | 100.00 | 100.00 | 100.00 | 200.00 | 200.00 |
| Cash and bank deposits | 513.92 | 1 190.62 | 249.79 | 704.60 | 969.23 |
| Cash and cash equivalents | 613.92 | 1 290.62 | 349.79 | 904.60 | 1 169.23 |
| Balance sheet total (assets) | 2 759.64 | 3 293.54 | 3 031.41 | 3 608.66 | 3 995.79 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 57.20 | 58.90 | 61.00 | 67.50 | 79.40 |
| Other reserves | 110.71 | 142.58 | 156.79 | 190.63 | 202.36 |
| Retained earnings | 1 037.31 | 1 106.68 | 1 560.34 | 2 078.35 | 2 625.36 |
| Profit of the financial year | 160.15 | 528.86 | 619.36 | 638.15 | 273.19 |
| Shareholders equity total | 1 415.36 | 1 887.02 | 2 447.48 | 3 024.63 | 3 230.32 |
| Provisions | 1.19 | 6.15 | |||
| Non-current loans from credit institutions | 771.94 | 729.10 | |||
| Non-current liabilities total | 771.94 | 729.10 | |||
| Current loans from credit institutions | 42.51 | 42.83 | |||
| Current trade creditors | 36.04 | 54.07 | 25.36 | 169.96 | |
| Current owed to participating | 74.93 | 66.69 | 1.68 | 1.68 | 20.18 |
| Current owed to group member | 67.75 | 67.83 | 64.94 | 70.00 | 62.73 |
| Short-term deferred tax liabilities | 0.08 | 58.37 | 103.88 | 172.17 | 121.07 |
| Other non-interest bearing current liabilities | 351.03 | 387.62 | 388.07 | 338.99 | 385.39 |
| Current liabilities total | 572.35 | 677.41 | 583.93 | 582.84 | 759.32 |
| Balance sheet total (liabilities) | 2 759.64 | 3 293.54 | 3 031.41 | 3 608.66 | 3 995.79 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.