Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
MS Automatics ApS — Credit Rating and Financial Key Figures
CVR number: 40687610
Munkevej 10, 9970 Strandby
info@msautomatics.com
tel: 25303905
www.msautomatics.com
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 171.50 | 5 609.26 | 4 358.67 | 6 093.16 | 8 526.35 |
| Employee benefit expenses | -1 002.69 | -5 323.99 | -4 157.46 | -4 623.83 | -6 654.87 |
| Other operating expenses | -77.08 | -17.59 | |||
| Total depreciation | -49.00 | -1.57 | - 225.18 | ||
| EBIT | 168.81 | 236.27 | 201.21 | 1 390.68 | 1 628.71 |
| Other financial income | 0.30 | -0.10 | 1.83 | 11.44 | |
| Other financial expenses | -22.14 | -63.59 | - 214.41 | - 167.27 | - 100.98 |
| Pre-tax profit | 146.97 | 172.58 | -13.20 | 1 225.24 | 1 539.17 |
| Income taxes | -47.03 | -14.70 | - 280.68 | - 345.30 | |
| Net earnings | 146.97 | 125.55 | -27.89 | 944.57 | 1 193.87 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 776.03 | 2 220.08 | |||
| Tangible assets total | 776.03 | 2 220.08 | |||
| Investments total | 9.90 | 134.75 | 32.24 | 32.24 | |
| Long term receivables total | |||||
| Finished products/goods | 668.77 | 1 195.00 | 1 109.10 | 1 215.02 | 1 557.58 |
| Advance payments | 286.91 | ||||
| Inventories total | 668.77 | 1 481.91 | 1 109.10 | 1 215.02 | 1 557.58 |
| Current trade debtors | 655.68 | 2 071.82 | 1 896.30 | 1 497.77 | 3 511.09 |
| Current amounts owed by group member comp. | 704.06 | ||||
| Prepayments and accrued income | 69.00 | 136.92 | 154.30 | 238.24 | 141.48 |
| Current other receivables | 142.11 | 357.40 | 471.31 | 445.42 | 899.93 |
| Short term receivables total | 866.78 | 2 566.14 | 2 521.91 | 2 181.42 | 5 256.56 |
| Cash and bank deposits | 469.88 | 2.98 | 31.60 | 354.26 | |
| Cash and cash equivalents | 469.88 | 2.98 | 31.60 | 354.26 | |
| Balance sheet total (assets) | 1 535.56 | 4 527.84 | 3 768.74 | 4 236.32 | 9 420.72 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Asset revaluation reserve | 10.00 | ||||
| Retained earnings | - 147.22 | -0.25 | 125.30 | 97.41 | 1 041.97 |
| Profit of the financial year | 146.97 | 125.55 | -27.89 | 944.57 | 1 193.87 |
| Shareholders equity total | 49.75 | 165.30 | 137.41 | 1 081.97 | 2 275.85 |
| Provisions | 47.03 | 61.73 | 141.02 | 94.00 | |
| Non-current leasing loans | 593.63 | 1 043.27 | |||
| Non-current liabilities total | 593.63 | 1 043.27 | |||
| Current loans from credit institutions | 406.05 | 506.62 | 1 077.04 | 136.91 | 274.47 |
| Advances received | 127.75 | 8.16 | 20.67 | 10.00 | |
| Current trade creditors | 887.02 | 2 218.99 | 1 624.46 | 946.21 | 2 681.01 |
| Current owed to group member | 1 977.24 | ||||
| Short-term deferred tax liabilities | 91.39 | 392.31 | |||
| Other non-interest bearing current liabilities | 192.74 | 1 374.18 | 859.94 | 1 224.52 | 672.58 |
| Accruals and deferred income | 87.98 | ||||
| Current liabilities total | 1 485.81 | 4 315.51 | 3 569.61 | 2 419.69 | 6 007.60 |
| Balance sheet total (liabilities) | 1 535.56 | 4 527.84 | 3 768.74 | 4 236.32 | 9 420.72 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.