Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
AG Construction A/S — Credit Rating and Financial Key Figures
CVR number: 30066367
Papirmester Allé 20, Dalum 5250 Odense SV
tel: 66133332
Income statement (mDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 432.71 | 800.12 | 1 085.47 | 694.58 | 1 019.61 |
| Other operating income | 0.00 | 0.03 | |||
| Costs of manufacturing | - 959.50 | - 574.03 | - 899.79 | ||
| Gross profit | 74.89 | 84.42 | 125.97 | 120.54 | 119.82 |
| Costs of management | -69.64 | -67.77 | -80.24 | ||
| EBIT | 74.89 | 84.42 | 56.33 | 52.80 | 39.58 |
| Other financial income | 15.88 | 15.51 | 9.68 | ||
| Other financial expenses | -14.86 | -11.87 | -0.16 | ||
| Net income from associates (fin.) | 1.42 | 13.08 | -3.38 | ||
| Pre-tax profit | 27.85 | 29.11 | 58.76 | 69.52 | 45.72 |
| Income taxes | -12.98 | -9.39 | -11.37 | ||
| Net earnings | 27.85 | 29.11 | 45.78 | 60.14 | 34.35 |
Assets (mDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 0.12 | 0.12 | 0.12 | ||
| Tangible assets total | 0.12 | 0.12 | 0.12 | ||
| Holdings in group member companies | 3.98 | 24.76 | 12.61 | ||
| Participating interests | 14.29 | 6.72 | 2.96 | ||
| Investments total | 316.01 | 552.38 | 18.68 | 31.93 | 16.03 |
| Long term receivables total | |||||
| Semifinished products | 41.63 | 4.53 | 19.44 | ||
| Inventories total | 41.63 | 4.53 | 19.44 | ||
| Current trade debtors | 22.66 | 34.60 | 29.01 | ||
| Current amounts owed by group member comp. | 280.87 | 188.34 | 230.86 | ||
| Current other receivables | 300.94 | 84.75 | 115.95 | ||
| Current deferred tax assets | 3.34 | ||||
| Short term receivables total | 607.81 | 307.69 | 375.82 | ||
| Cash and bank deposits | 109.57 | 42.45 | 56.68 | ||
| Cash and cash equivalents | 109.57 | 42.45 | 56.68 | ||
| Balance sheet total (assets) | 316.01 | 552.38 | 777.81 | 386.73 | 468.08 |
Equity and liabilities (mDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 144.12 | 173.23 | 1.00 | 1.00 | 1.00 |
| Shares repurchased | 55.00 | 30.00 | |||
| Other reserves | -25.00 | ||||
| Retained earnings | -27.85 | -29.11 | 172.23 | 163.01 | 193.15 |
| Profit of the financial year | 27.85 | 29.11 | 45.78 | 60.14 | 34.35 |
| Shareholders equity total | 144.12 | 173.23 | 219.01 | 254.15 | 258.50 |
| Provisions | 36.90 | 24.27 | 26.93 | ||
| Non-current liabilities total | |||||
| Current loans from credit institutions | 220.41 | ||||
| Current trade creditors | 158.17 | 54.59 | 98.98 | ||
| Current owed to group member | 105.68 | 3.46 | 66.23 | ||
| Short-term deferred tax liabilities | 24.15 | 5.24 | |||
| Other non-interest bearing current liabilities | 5.84 | 13.16 | 12.21 | ||
| Accruals and deferred income | 31.79 | 12.94 | |||
| Current liabilities total | 521.89 | 108.31 | 182.65 | ||
| Balance sheet total (liabilities) | 144.12 | 173.23 | 777.81 | 386.73 | 468.08 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.