Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
AADM ApS — Credit Rating and Financial Key Figures
CVR number: 30519124
Midtager 18, 2605 Brøndby
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| External services | -7.50 | -11.25 | -8.75 | -8.75 | |
| Gross profit | -7.50 | -11.25 | -8.75 | -8.75 | |
| Costs of management | -6.25 | ||||
| EBIT | -6.25 | -7.50 | -11.25 | -8.75 | -8.75 |
| Other financial income | 51.09 | 70.56 | 141.27 | 146.57 | 158.97 |
| Other financial expenses | - 191.71 | - 198.35 | - 202.97 | - 587.10 | - 303.94 |
| Net income from associates (fin.) | 1 024.49 | 812.56 | - 392.14 | - 660.39 | 2 589.41 |
| Pre-tax profit | 877.63 | 677.27 | - 465.09 | -1 109.66 | 2 435.69 |
| Income taxes | 32.14 | 31.92 | -17.20 | 30.72 | 10.00 |
| Net earnings | 909.77 | 709.19 | - 482.29 | -1 078.94 | 2 445.69 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 3 931.08 | 4 241.64 | 3 598.50 | 2 938.12 | 31 066.75 |
| Investments total | 3 931.08 | 4 241.64 | 3 598.50 | 2 938.12 | 31 066.75 |
| Non-curr. owed by group member comp. | 2 500.00 | 2 500.00 | 2 500.00 | 2 500.00 | |
| Long term receivables total | 2 500.00 | 2 500.00 | 2 500.00 | 2 500.00 | |
| Inventories total | |||||
| Current amounts owed by group member comp. | 3 855.56 | 870.99 | 1 279.02 | 1 456.02 | 1 597.21 |
| Current deferred tax assets | 130.84 | 705.66 | 80.43 | 80.00 | 147.00 |
| Short term receivables total | 3 986.40 | 1 576.65 | 1 359.45 | 1 536.02 | 1 744.22 |
| Cash and bank deposits | 0.02 | 15.85 | 50.07 | 0.08 | 0.08 |
| Cash and cash equivalents | 0.02 | 15.85 | 50.07 | 0.08 | 0.08 |
| Balance sheet total (assets) | 7 917.50 | 8 334.15 | 7 508.02 | 6 974.22 | 35 311.04 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 150.00 |
| Shares repurchased | 2 000.00 | ||||
| Retained earnings | - 700.08 | 209.69 | 918.88 | 436.59 | 22 871.86 |
| Profit of the financial year | 909.77 | 709.19 | - 482.29 | -1 078.94 | 2 445.69 |
| Shareholders equity total | 334.69 | 1 043.88 | 561.59 | - 517.35 | 27 467.55 |
| Non-current owed to group member | 6 529.72 | 6 725.61 | 7 781.62 | ||
| Non-current deferred tax liabilities | 550.91 | 6 927.38 | 7 482.33 | ||
| Non-current liabilities total | 6 529.72 | 7 276.52 | 6 927.38 | 7 482.33 | 7 781.62 |
| Current trade creditors | 12.50 | 13.75 | 8.75 | 8.75 | 8.75 |
| Other non-interest bearing current liabilities | 1 040.60 | 10.30 | 0.49 | 53.12 | |
| Current liabilities total | 1 053.10 | 13.75 | 19.05 | 9.24 | 61.87 |
| Balance sheet total (liabilities) | 7 917.50 | 8 334.15 | 7 508.02 | 6 974.22 | 35 311.04 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.