Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
LEDON A/S — Credit Rating and Financial Key Figures
CVR number: 16700800
Vestergade 25, Arnum 6510 Gram
info@ledon.dk
tel: 74826545
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 13 757.35 | 20 227.47 | 16 167.09 | 14 855.33 | 15 317.59 |
| Employee benefit expenses | -11 749.19 | -11 304.77 | -10 478.52 | -9 983.66 | -11 520.55 |
| Total depreciation | - 574.58 | -3 338.14 | - 112.04 | - 464.89 | - 138.77 |
| EBIT | 1 433.59 | 5 584.56 | 5 576.53 | 4 406.78 | 3 658.27 |
| Other financial income | 19.48 | 65.47 | 32.07 | ||
| Other financial expenses | - 109.53 | - 112.92 | - 431.54 | - 259.84 | -26.18 |
| Pre-tax profit | 1 324.06 | 5 471.64 | 5 164.47 | 4 212.40 | 3 664.17 |
| Income taxes | - 293.17 | -1 208.42 | -1 141.77 | - 933.43 | - 813.76 |
| Net earnings | 1 030.89 | 4 263.22 | 4 022.70 | 3 278.98 | 2 850.40 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 5 195.49 | 2 000.00 | 2 000.00 | 2 000.00 | 2 000.00 |
| Machinery and equipment | 282.02 | 139.37 | 1 574.06 | 1 109.16 | 1 595.12 |
| Other tangible assets | 0.00 | ||||
| Tangible assets total | 5 477.51 | 2 139.37 | 3 574.05 | 3 109.16 | 3 595.12 |
| Investments total | 120.00 | 120.00 | 121.07 | 121.07 | 120.00 |
| Long term receivables total | |||||
| Raw materials and consumables | 4 062.78 | 5 447.07 | 5 026.03 | 5 434.29 | 6 566.81 |
| Finished products/goods | 2 929.59 | 4 278.55 | 5 331.80 | 4 155.70 | 2 332.60 |
| Inventories total | 6 992.37 | 9 725.62 | 10 357.83 | 9 590.00 | 8 899.41 |
| Current trade debtors | 1 660.79 | 4 364.37 | 2 625.94 | 1 158.31 | 2 534.21 |
| Prepayments and accrued income | 208.18 | 216.79 | 264.24 | ||
| Current other receivables | 37.82 | 447.58 | 0.11 | 284.80 | |
| Current deferred tax assets | 115.43 | 247.76 | |||
| Short term receivables total | 1 698.62 | 4 927.39 | 3 081.88 | 1 375.21 | 3 083.25 |
| Cash and bank deposits | 3 471.74 | 1 029.62 | 2 082.48 | 3 692.35 | 3 161.09 |
| Cash and cash equivalents | 3 471.74 | 1 029.62 | 2 082.48 | 3 692.35 | 3 161.09 |
| Balance sheet total (assets) | 17 760.24 | 17 942.00 | 19 217.31 | 17 887.80 | 18 858.87 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 625.00 | 625.00 | 625.00 | 625.00 | 625.00 |
| Shares repurchased | 3 000.00 | 6 000.00 | 2 000.00 | ||
| Other reserves | -2 000.00 | ||||
| Retained earnings | 7 434.22 | 2 465.11 | 6 728.34 | 10 751.03 | 12 030.01 |
| Profit of the financial year | 1 030.89 | 4 263.22 | 4 022.70 | 3 278.98 | 2 850.40 |
| Shareholders equity total | 12 090.11 | 13 353.34 | 11 376.03 | 14 655.01 | 15 505.41 |
| Provisions | 522.70 | 20.10 | 44.20 | 149.52 | |
| Non-current loans from credit institutions | 1 766.44 | ||||
| Non-current liabilities total | 1 766.44 | ||||
| Current loans from credit institutions | 369.87 | 225.56 | |||
| Advances received | 660.07 | 268.51 | 242.34 | 342.61 | 23.84 |
| Current trade creditors | 1 344.53 | 1 567.67 | 937.01 | 1 397.49 | 1 573.74 |
| Current owed to participating | 2 353.79 | 98.27 | |||
| Current owed to group member | 40.10 | 2 961.66 | 322.10 | ||
| Short-term deferred tax liabilities | 106.85 | 792.55 | 708.44 | ||
| Other non-interest bearing current liabilities | 899.66 | 1 694.27 | 1 326.38 | 1 028.12 | 897.92 |
| Current liabilities total | 3 380.98 | 4 588.66 | 7 821.18 | 3 188.59 | 3 203.94 |
| Balance sheet total (liabilities) | 17 760.24 | 17 942.00 | 19 217.31 | 17 887.80 | 18 858.87 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.