Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
MASKINSTATIONEN LYSGAARD A/S — Credit Rating and Financial Key Figures
CVR number: 13628289
Blichersvej 51, 8800 Viborg
tel: 86667515
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 7 341.80 | 8 527.68 | 8 601.77 | 9 438.67 | 9 255.70 |
| Employee benefit expenses | -3 982.97 | -4 010.54 | -4 586.39 | -4 897.64 | -4 575.06 |
| Total depreciation | -2 535.65 | -2 599.53 | -2 561.72 | -2 819.41 | -3 016.69 |
| EBIT | 823.18 | 1 917.60 | 1 453.65 | 1 721.62 | 1 663.96 |
| Other financial income | 308.75 | 0.10 | 0.15 | 0.37 | |
| Other financial expenses | - 352.54 | - 315.00 | - 618.07 | - 759.61 | - 581.76 |
| Pre-tax profit | 779.39 | 1 602.60 | 835.68 | 962.16 | 1 082.57 |
| Income taxes | - 107.28 | - 320.42 | - 186.13 | - 213.49 | - 235.23 |
| Net earnings | 672.12 | 1 282.19 | 649.55 | 748.67 | 847.35 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 24 085.96 | 23 258.45 | 24 355.09 | 24 944.54 | 25 439.10 |
| Tangible assets total | 24 085.96 | 23 258.45 | 24 355.09 | 24 944.54 | 25 439.10 |
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Inventories total | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Current trade debtors | 2 445.03 | 4 602.96 | 3 923.50 | 3 077.51 | 1 791.21 |
| Current amounts owed by group member comp. | 13.75 | ||||
| Prepayments and accrued income | 30.31 | 48.08 | 55.81 | 84.81 | 70.92 |
| Current other receivables | 215.78 | 118.10 | 120.86 | 123.13 | 0.40 |
| Current deferred tax assets | 78.52 | ||||
| Short term receivables total | 2 704.88 | 4 769.13 | 4 178.69 | 3 285.44 | 1 862.52 |
| Cash and bank deposits | 598.05 | ||||
| Cash and cash equivalents | 598.05 | ||||
| Balance sheet total (assets) | 26 915.84 | 28 152.58 | 28 658.78 | 28 354.98 | 28 024.67 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 600.00 | 1 200.00 | 600.00 | 800.00 | 900.00 |
| Retained earnings | 3 900.00 | 3 372.11 | 4 054.30 | 3 903.85 | 3 752.52 |
| Profit of the financial year | 672.12 | 1 282.19 | 649.55 | 748.67 | 847.35 |
| Shareholders equity total | 5 672.11 | 6 354.30 | 5 803.85 | 5 952.52 | 5 999.86 |
| Provisions | 2 666.80 | 2 998.83 | 3 187.61 | 3 439.32 | 3 396.49 |
| Non-current loans from credit institutions | 6 309.29 | 3 798.18 | 5 492.61 | 3 786.03 | 3 990.84 |
| Non-current leasing loans | 1 915.41 | 1 549.74 | 1 280.82 | 2 771.63 | 4 998.76 |
| Non-current liabilities total | 8 224.70 | 5 347.92 | 6 773.43 | 6 557.65 | 8 989.60 |
| Current loans from credit institutions | 4 889.70 | 7 149.96 | 6 558.27 | 4 995.36 | 3 120.74 |
| Current trade creditors | 644.57 | 218.71 | 499.08 | 328.84 | 424.06 |
| Current owed to group member | 1 037.39 | 4 876.53 | 4 865.16 | 5 601.25 | 5 087.67 |
| Short-term deferred tax liabilities | 78.52 | 34.81 | 278.06 | ||
| Other non-interest bearing current liabilities | 3 780.57 | 1 206.32 | 892.86 | 1 445.22 | 728.19 |
| Current liabilities total | 10 352.22 | 13 451.52 | 12 893.89 | 12 405.49 | 9 638.72 |
| Balance sheet total (liabilities) | 26 915.84 | 28 152.58 | 28 658.78 | 28 354.98 | 28 024.67 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.