Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
3xP ApS — Credit Rating and Financial Key Figures
CVR number: 40617140
Theodore Roosevelts Vej 1, 2450 København SV
str@3xp.org
tel: 53640990
3xp.org
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 550.13 | 1 379.32 | 712.17 | 1 270.71 | 808.31 |
| Employee benefit expenses | -1 174.56 | - 972.93 | - 752.45 | -1 169.26 | - 706.52 |
| Total depreciation | -7.90 | -7.90 | -7.90 | -7.90 | -7.90 |
| EBIT | 367.67 | 398.49 | -48.18 | 93.55 | 93.89 |
| Other financial income | 2.69 | 3.73 | 0.88 | ||
| Other financial expenses | -2.92 | -7.77 | -3.50 | -0.23 | |
| Pre-tax profit | 364.75 | 390.72 | -48.98 | 97.04 | 94.77 |
| Income taxes | -21.27 | -76.32 | 9.12 | -23.69 | -24.05 |
| Net earnings | 343.48 | 314.40 | -39.86 | 73.36 | 70.72 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Goodwill | 55.30 | 47.40 | 39.50 | 31.60 | 23.70 |
| Intangible assets total | 55.30 | 47.40 | 39.50 | 31.60 | 23.70 |
| Tangible assets total | |||||
| Investments total | 55.00 | 55.00 | 55.00 | 55.00 | 55.00 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 299.25 | 333.13 | 227.50 | 159.75 | |
| Prepayments and accrued income | 2.09 | 2.84 | |||
| Current deferred tax assets | 22.00 | 19.96 | 2.21 | ||
| Short term receivables total | 299.25 | 333.13 | 251.59 | 179.71 | 5.05 |
| Cash and bank deposits | 768.13 | 995.06 | 849.48 | 1 031.29 | 1 105.17 |
| Cash and cash equivalents | 768.13 | 995.06 | 849.48 | 1 031.29 | 1 105.17 |
| Balance sheet total (assets) | 1 177.68 | 1 430.59 | 1 195.58 | 1 297.60 | 1 188.92 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 57.20 | 58.90 | 60.00 | 65.00 | 80.00 |
| Retained earnings | 429.67 | 714.25 | 968.66 | 863.80 | 857.15 |
| Profit of the financial year | 343.48 | 314.40 | -39.86 | 73.36 | 70.72 |
| Shareholders equity total | 870.35 | 1 127.56 | 1 028.80 | 1 042.15 | 1 047.88 |
| Provisions | 12.17 | 10.43 | 1.30 | 6.95 | 5.21 |
| Non-current liabilities total | |||||
| Current trade creditors | 0.37 | ||||
| Current owed to participating | 57.99 | 85.04 | 13.92 | 16.41 | 10.34 |
| Short-term deferred tax liabilities | 20.53 | 0.96 | |||
| Other non-interest bearing current liabilities | 216.65 | 206.61 | 151.56 | 232.08 | 125.12 |
| Current liabilities total | 295.17 | 292.61 | 165.48 | 248.49 | 135.83 |
| Balance sheet total (liabilities) | 1 177.68 | 1 430.59 | 1 195.58 | 1 297.60 | 1 188.92 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.