Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Mikkel Marschall Holding ApS — Credit Rating and Financial Key Figures
CVR number: 36903678
Vigerslev Allé 18, 2500 Valby
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 322.07 | -89.07 | - 147.30 | 71.07 | -4.12 |
| Employee benefit expenses | -57.64 | -39.66 | -64.50 | -55.19 | |
| Total depreciation | -16.67 | ||||
| EBIT | 264.44 | - 128.74 | - 211.80 | 15.88 | -20.79 |
| Other financial income | 46.35 | 53.75 | 0.05 | 16.25 | 14.89 |
| Other financial expenses | -3.41 | - 177.83 | -0.01 | ||
| Net income from associates (fin.) | 394.33 | 309.67 | 366.90 | 155.16 | - 155.75 |
| Pre-tax profit | 701.71 | 56.84 | 155.15 | 187.27 | - 161.65 |
| Income taxes | -70.88 | 55.11 | 43.17 | -8.75 | 0.28 |
| Net earnings | 630.83 | 111.95 | 198.33 | 178.52 | - 161.37 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible rights | 183.33 | ||||
| Intangible assets total | 183.33 | ||||
| Tangible assets total | |||||
| Holdings in group member companies | 282.13 | 119.39 | |||
| Participating interests | 554.30 | 428.96 | 495.87 | 322.69 | 329.69 |
| Investments total | 554.30 | 428.96 | 495.87 | 604.83 | 449.08 |
| Long term receivables total | |||||
| Advance payments | 0.77 | ||||
| Inventories total | 0.77 | ||||
| Current trade debtors | 14.82 | 14.54 | 14.54 | 64.06 | |
| Current amounts owed by group member comp. | 8.66 | ||||
| Current owed by particip. interest comp. | 5.04 | 5.04 | 5.04 | ||
| Prepayments and accrued income | 0.77 | 0.83 | 0.11 | 0.11 | |
| Current other receivables | 316.22 | 315.57 | 281.21 | 263.15 | 261.89 |
| Current deferred tax assets | 55.11 | 122.35 | 114.11 | 110.81 | |
| Short term receivables total | 336.07 | 391.02 | 423.96 | 386.03 | 436.87 |
| Other current investments | 794.01 | ||||
| Cash and bank deposits | 275.44 | 19.96 | 32.57 | 55.83 | 16.98 |
| Cash and cash equivalents | 1 069.45 | 19.96 | 32.57 | 55.83 | 16.98 |
| Balance sheet total (assets) | 1 960.60 | 839.95 | 952.40 | 1 046.69 | 1 086.26 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 58.90 | 128.50 | |||
| Other reserves | 108.05 | -24.29 | -52.42 | ||
| Retained earnings | 1 057.24 | 588.91 | 607.35 | 703.21 | 890.31 |
| Profit of the financial year | 630.83 | 111.95 | 198.33 | 178.52 | - 161.37 |
| Shareholders equity total | 1 846.11 | 750.86 | 890.29 | 1 007.81 | 778.94 |
| Non-current deferred tax liabilities | 56.88 | ||||
| Non-current liabilities total | 56.88 | ||||
| Current trade creditors | 41.11 | 44.37 | 51.61 | 34.73 | 31.84 |
| Current owed to group member | 271.34 | ||||
| Short-term deferred tax liabilities | 6.36 | 36.73 | |||
| Other non-interest bearing current liabilities | 10.13 | 7.99 | 10.50 | 4.15 | 4.15 |
| Current liabilities total | 57.60 | 89.08 | 62.11 | 38.88 | 307.33 |
| Balance sheet total (liabilities) | 1 960.60 | 839.95 | 952.40 | 1 046.69 | 1 086.26 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.