Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
BASTUE ApS — Credit Rating and Financial Key Figures
CVR number: 30531361
Præstebakken 53, 2830 Virum
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | - 226.04 | - 209.88 | - 149.60 | - 214.90 | - 185.69 |
| Employee benefit expenses | - 731.15 | - 736.18 | - 831.41 | - 702.15 | -1 045.00 |
| Total depreciation | - 138.12 | - 153.94 | - 160.47 | - 157.30 | - 149.57 |
| EBIT | -1 095.31 | -1 099.99 | -1 141.48 | -1 074.35 | -1 380.26 |
| Other financial income | 19.07 | 13.14 | 32.61 | 2.02 | |
| Other financial expenses | - 116.92 | -71.86 | -70.05 | - 179.01 | - 204.51 |
| Income from other inv. held as non-curr. assets | 1 528.48 | 1 345.00 | |||
| Net income from associates (fin.) | 1 410.29 | 1 650.49 | 2 092.49 | ||
| Pre-tax profit | 335.33 | 186.29 | 231.38 | 397.13 | 509.73 |
| Income taxes | -74.28 | -39.84 | -50.77 | -87.63 | - 111.22 |
| Net earnings | 261.05 | 146.46 | 180.61 | 309.50 | 398.50 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Goodwill | 462.68 | 366.04 | 269.41 | 172.78 | 76.14 |
| Intangible assets total | 462.68 | 366.04 | 269.41 | 172.78 | 76.14 |
| Land and waters | 456.00 | 452.83 | 449.66 | ||
| Machinery and equipment | 125.68 | 214.89 | 154.22 | 93.55 | 40.61 |
| Tangible assets total | 581.68 | 667.72 | 603.88 | 93.55 | 40.61 |
| Holdings in group member companies | 167.92 | 3 946.51 | 3 980.12 | ||
| Investments total | 167.92 | 3 946.51 | 3 980.12 | ||
| Long term receivables total | |||||
| Inventories total | |||||
| Current other receivables | 131.43 | 326.14 | 40.00 | ||
| Current deferred tax assets | 50.00 | ||||
| Short term receivables total | 131.43 | 326.14 | 50.00 | 40.00 | |
| Cash and bank deposits | 1 823.19 | 760.08 | 1 280.44 | 106.19 | |
| Cash and cash equivalents | 1 823.19 | 760.08 | 1 280.44 | 106.19 | |
| Balance sheet total (assets) | 2 998.98 | 2 119.98 | 2 321.65 | 4 262.84 | 4 243.06 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 114.40 | 117.80 | 122.00 | 135.00 | 158.80 |
| Retained earnings | 303.33 | 446.58 | 471.04 | 516.64 | 667.34 |
| Profit of the financial year | 261.05 | 146.46 | 180.61 | 309.50 | 398.50 |
| Shareholders equity total | 803.78 | 835.84 | 898.64 | 1 086.14 | 1 349.65 |
| Provisions | 97.03 | 78.10 | 54.01 | 141.64 | 216.59 |
| Non-current loans from credit institutions | 658.98 | ||||
| Non-current liabilities total | 658.98 | ||||
| Current loans from credit institutions | 457.42 | ||||
| Current trade creditors | 14.50 | 14.50 | 14.50 | 58.50 | 119.76 |
| Short-term deferred tax liabilities | 31.38 | 44.76 | 50.87 | 18.28 | |
| Other non-interest bearing current liabilities | 2 052.29 | 1 146.77 | 1 303.63 | 1 860.16 | 2 538.79 |
| Current liabilities total | 2 098.17 | 1 206.03 | 1 369.00 | 2 376.08 | 2 676.83 |
| Balance sheet total (liabilities) | 2 998.98 | 2 119.98 | 2 321.65 | 4 262.84 | 4 243.06 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.