Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
TRÆBYG A/S — Credit Rating and Financial Key Figures
CVR number: 14584536
N.J. Fjords Alle 13, 1957 Frederiksberg C
tel: 70252546
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 530.63 | 724.46 | 154.47 | 764.00 | 457.73 |
| Employee benefit expenses | - 246.48 | - 695.00 | - 425.10 | - 235.00 | - 240.34 |
| Other operating expenses | -13.13 | ||||
| Total depreciation | -24.37 | -27.12 | -17.12 | -13.14 | -58.03 |
| EBIT | 259.78 | 2.34 | - 300.88 | 515.87 | 159.35 |
| Other financial income | 0.03 | 0.09 | |||
| Other financial expenses | -26.54 | -27.58 | -23.28 | -22.35 | -21.21 |
| Pre-tax profit | 233.27 | -25.16 | - 324.15 | 493.52 | 138.14 |
| Income taxes | 71.42 | -31.01 | |||
| Net earnings | 233.27 | -25.16 | - 324.15 | 564.94 | 107.13 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 655.76 | 655.76 | 655.76 | 655.76 | 655.76 |
| Machinery and equipment | 124.71 | 124.24 | 93.99 | 80.86 | 641.10 |
| Tangible assets total | 780.47 | 780.01 | 749.76 | 736.62 | 1 296.87 |
| Investments total | 6.60 | 6.60 | 6.60 | 6.60 | |
| Long term receivables total | |||||
| Raw materials and consumables | 59.62 | 56.62 | 52.25 | 46.50 | 46.00 |
| Inventories total | 59.62 | 56.62 | 52.25 | 46.50 | 46.00 |
| Current trade debtors | 341.39 | 201.63 | 15.19 | 311.43 | 96.00 |
| Prepayments and accrued income | 3.36 | 15.45 | 3.36 | 3.53 | 1.50 |
| Current other receivables | 145.13 | ||||
| Current deferred tax assets | 60.99 | 29.99 | |||
| Short term receivables total | 344.75 | 217.08 | 163.67 | 375.95 | 127.49 |
| Cash and bank deposits | 436.55 | 494.83 | 221.01 | 804.00 | 596.77 |
| Cash and cash equivalents | 436.55 | 494.83 | 221.01 | 804.00 | 596.77 |
| Balance sheet total (assets) | 1 627.99 | 1 555.14 | 1 193.29 | 1 969.68 | 2 067.12 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 750.00 | 750.00 | 750.00 | 750.00 | 750.00 |
| Asset revaluation reserve | 449.91 | 444.45 | 444.45 | 444.45 | 444.45 |
| Retained earnings | - 525.26 | - 291.99 | - 317.14 | - 641.30 | -76.36 |
| Profit of the financial year | 233.27 | -25.16 | - 324.15 | 564.94 | 107.13 |
| Shareholders equity total | 907.92 | 877.31 | 553.15 | 1 118.09 | 1 225.23 |
| Provisions | 11.97 | 10.43 | 10.43 | ||
| Non-current loans from credit institutions | 542.07 | 523.57 | 504.32 | 484.30 | 463.46 |
| Non-current accruals and deferred income | 5.04 | 4.84 | |||
| Non-current liabilities total | 542.07 | 523.57 | 504.32 | 489.34 | 468.31 |
| Current loans from credit institutions | 17.78 | 18.50 | 19.25 | 20.03 | 20.83 |
| Current trade creditors | 31.25 | 19.20 | 14.76 | 84.73 | 31.62 |
| Current owed to participating | 1.19 | 26.25 | 59.97 | 110.64 | 161.29 |
| Other non-interest bearing current liabilities | 110.21 | 74.46 | 26.17 | 146.85 | 159.84 |
| Accruals and deferred income | 5.60 | 5.42 | 5.24 | ||
| Current liabilities total | 166.03 | 143.83 | 125.39 | 362.24 | 373.59 |
| Balance sheet total (liabilities) | 1 627.99 | 1 555.14 | 1 193.29 | 1 969.68 | 2 067.12 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.