Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
HAPPY HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 21610445
Jens Juels Gade 8, 2100 København Ø
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -13.07 | -16.74 | -13.97 | -14.44 | -29.71 |
| Total depreciation | -11.81 | -11.81 | -11.81 | -11.81 | |
| EBIT | -13.07 | -28.55 | -25.79 | -26.25 | -41.52 |
| Other financial income | 208.97 | 95.95 | 830.36 | 955.91 | 1 366.77 |
| Other financial expenses | -86.13 | - 561.54 | -0.49 | -29.54 | - 380.55 |
| Reduction non-current investment assets | -7.12 | ||||
| Net income from associates (fin.) | 2 627.39 | 3 479.54 | 2 013.99 | 3 463.89 | 5 853.67 |
| Pre-tax profit | 2 737.15 | 2 985.39 | 2 818.07 | 4 364.01 | 6 791.25 |
| Income taxes | 8.69 | 108.62 | - 228.66 | - 282.39 | - 213.97 |
| Net earnings | 2 745.84 | 3 094.01 | 2 589.42 | 4 081.62 | 6 577.28 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 47.25 | 35.44 | 23.63 | 11.81 | |
| Tangible assets total | 47.25 | 35.44 | 23.63 | 11.81 | |
| Holdings in group member companies | 7 148.49 | 8 628.03 | 4 642.01 | 6 305.91 | 12 159.58 |
| Participating interests | 7.12 | ||||
| Investments total | 7 148.49 | 8 628.03 | 4 642.01 | 6 313.03 | 12 159.58 |
| Non-current loans receivable | 2 142.38 | ||||
| Long term receivables total | 2 142.38 | ||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 2 152.00 | 2 443.36 | 3 728.07 | 6 475.16 | 1 549.29 |
| Current other receivables | -7.12 | 0.10 | 0.10 | ||
| Current deferred tax assets | 635.99 | 1 323.27 | 757.47 | 1 236.46 | 1 543.52 |
| Short term receivables total | 2 780.87 | 3 766.62 | 4 485.54 | 7 711.72 | 3 092.91 |
| Other current investments | 7.12 | 2 681.63 | 3 183.12 | 3 661.87 | 1 476.31 |
| Current other shares and ownership | 7.12 | 7.12 | 7.12 | ||
| Cash and bank deposits | 8 260.96 | 10 088.60 | 13 073.12 | 4 141.09 | 5 776.41 |
| Cash and cash equivalents | 8 275.20 | 12 777.36 | 16 263.36 | 7 802.96 | 7 252.72 |
| Balance sheet total (assets) | 20 346.94 | 25 219.26 | 25 426.35 | 21 851.34 | 22 517.02 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 57.20 | 2 000.00 | 8 000.00 | 5 000.00 | 3 079.40 |
| Other reserves | 4 775.99 | 255.53 | 469.51 | 3 933.40 | - 212.92 |
| Retained earnings | 12 098.35 | 17 364.66 | 12 244.68 | 6 370.21 | 8 518.75 |
| Profit of the financial year | 2 745.84 | 3 094.01 | 2 589.42 | 4 081.62 | 6 577.28 |
| Shareholders equity total | 19 802.39 | 22 839.19 | 23 428.61 | 19 510.23 | 18 087.51 |
| Non-current liabilities total | |||||
| Current trade creditors | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| Current owed to group member | 1 152.64 | 1 067.63 | 1 196.15 | 4 195.76 | |
| Short-term deferred tax liabilities | 510.13 | 1 193.00 | 895.19 | 1 109.53 | 197.57 |
| Other non-interest bearing current liabilities | 24.43 | 24.43 | 24.92 | 25.42 | 26.18 |
| Current liabilities total | 544.56 | 2 380.07 | 1 997.74 | 2 341.11 | 4 429.51 |
| Balance sheet total (liabilities) | 20 346.94 | 25 219.26 | 25 426.35 | 21 851.34 | 22 517.02 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.