Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
JOBINDEX MEDIA A/S — Credit Rating and Financial Key Figures
CVR number: 65970414
Hørkær 18, 2730 Herlev
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 30 252.00 | 28 533.00 | 27 609.00 | 25 709.00 | 30 312.53 |
| Employee benefit expenses | -21 907.00 | -22 295.00 | -23 629.00 | -23 775.00 | -23 402.13 |
| Other operating expenses | -30.00 | ||||
| Total depreciation | - 136.00 | - 100.00 | |||
| EBIT | 8 179.00 | 6 138.00 | 3 980.00 | 1 934.00 | 6 910.40 |
| Other financial income | 42.00 | 213.00 | 209.00 | 66.37 | |
| Other financial expenses | - 190.00 | - 298.00 | -50.00 | -67.00 | -68.96 |
| Pre-tax profit | 7 989.00 | 5 882.00 | 4 143.00 | 2 076.00 | 6 907.81 |
| Income taxes | 2 482.00 | -1 080.00 | - 465.00 | -1 532.71 | |
| Net earnings | 7 989.00 | 8 364.00 | 3 063.00 | 1 611.00 | 5 375.10 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | 522.00 | 551.00 | 581.00 | 507.00 | 516.63 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 3 404.00 | 2 294.00 | 3 830.00 | 2 843.00 | 2 818.25 |
| Current amounts owed by group member comp. | 538.00 | 330.00 | 110.00 | 107.00 | 84.57 |
| Prepayments and accrued income | 124.00 | 416.00 | 312.00 | 504.00 | 336.53 |
| Current other receivables | 1 297.00 | ||||
| Current deferred tax assets | 1 536.00 | 4 018.00 | 2 939.00 | 2 474.00 | 1 250.30 |
| Short term receivables total | 5 602.00 | 7 058.00 | 8 488.00 | 5 928.00 | 4 489.65 |
| Cash and bank deposits | 16 576.00 | 13 987.00 | 7 702.00 | 7 589.00 | 14 158.87 |
| Cash and cash equivalents | 16 576.00 | 13 987.00 | 7 702.00 | 7 589.00 | 14 158.87 |
| Balance sheet total (assets) | 22 700.00 | 21 596.00 | 16 771.00 | 14 024.00 | 19 165.15 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 1 100.00 | 1 100.00 | 1 100.00 | 1 100.00 | 1 100.00 |
| Shares repurchased | 8 000.00 | 10 000.00 | 3 000.00 | 2 000.00 | 5 000.00 |
| Other reserves | 0.29 | -0.43 | |||
| Retained earnings | -2 803.00 | -4 815.00 | 549.00 | 1 613.00 | -1 776.43 |
| Profit of the financial year | 7 989.00 | 8 364.00 | 3 063.00 | 1 611.00 | 5 375.10 |
| Shareholders equity total | 14 286.00 | 14 649.00 | 7 712.29 | 6 323.57 | 9 698.67 |
| Provisions | -0.29 | 0.43 | |||
| Non-current accruals and deferred income | 11.00 | 12.00 | 6.00 | 13.00 | 86.70 |
| Non-current liabilities total | 11.00 | 12.00 | 6.00 | 13.00 | 86.70 |
| Advances received | 969.00 | 740.00 | 1 608.00 | 760.00 | 1 028.04 |
| Current trade creditors | 511.00 | 126.00 | 505.00 | 552.00 | 548.87 |
| Current owed to group member | 20.00 | 141.00 | 95.00 | 64.00 | 47.81 |
| Short-term deferred tax liabilities | 309.11 | ||||
| Other non-interest bearing current liabilities | 3 726.00 | 2 540.00 | 3 058.00 | 2 502.00 | 3 493.13 |
| Accruals and deferred income | 3 177.00 | 3 388.00 | 3 787.00 | 3 809.00 | 3 952.83 |
| Current liabilities total | 8 403.00 | 6 935.00 | 9 053.00 | 7 687.00 | 9 379.78 |
| Balance sheet total (liabilities) | 22 700.00 | 21 596.00 | 16 771.00 | 14 024.00 | 19 165.15 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.