Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
FILTENBORG EL A/S — Credit Rating and Financial Key Figures
CVR number: 20952334
Vordingborgvej 6, 4773 Stensved
mail@filtenborgel.dk
tel: 55380027
www.filtenborgel.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 17 680.32 | 25 056.60 | 21 576.77 | 21 172.65 | 22 341.11 |
| Employee benefit expenses | -15 908.92 | -16 138.50 | -17 948.34 | -19 649.60 | -18 761.40 |
| Total depreciation | - 548.34 | - 726.24 | - 726.65 | - 744.81 | -1 187.57 |
| EBIT | 1 223.06 | 8 191.87 | 2 901.78 | 778.24 | 2 392.14 |
| Other financial income | 45.98 | 47.34 | 84.68 | 299.93 | 267.72 |
| Other financial expenses | - 126.57 | - 256.00 | - 120.29 | - 131.65 | - 227.62 |
| Income from other inv. held as non-curr. assets | 20.00 | ||||
| Pre-tax profit | 1 142.47 | 7 983.21 | 2 866.17 | 966.52 | 2 432.25 |
| Income taxes | - 258.48 | -1 786.38 | - 645.22 | - 186.97 | - 548.38 |
| Net earnings | 883.99 | 6 196.82 | 2 220.94 | 779.55 | 1 883.87 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 2 091.65 | 2 137.00 | 2 311.31 | 4 259.21 | 3 689.00 |
| Tangible assets total | 2 091.65 | 2 137.00 | 2 311.31 | 4 259.21 | 3 689.00 |
| Investments total | 110.53 | 110.53 | 163.89 | 174.09 | |
| Non-current loans receivable | 205.00 | 185.00 | 175.00 | ||
| Non-current other receivables | 110.53 | ||||
| Long term receivables total | 315.54 | 185.00 | 175.00 | ||
| Finished products/goods | 277.50 | 539.62 | 707.82 | 780.83 | 728.78 |
| Inventories total | 277.50 | 539.62 | 707.82 | 780.83 | 728.78 |
| Current trade debtors | 6 498.97 | 11 213.34 | 7 588.06 | 6 163.38 | 7 232.56 |
| Current amounts owed by group member comp. | 2 121.57 | 1 105.22 | 4 709.67 | 5 049.80 | 7 505.17 |
| Prepayments and accrued income | 411.96 | 441.65 | 307.63 | 372.93 | 428.10 |
| Current other receivables | 1 852.08 | 2 262.35 | 1 799.45 | 1 192.15 | 2 677.89 |
| Short term receivables total | 10 884.58 | 15 022.56 | 14 404.81 | 12 778.25 | 17 843.73 |
| Cash and bank deposits | 26.68 | 1 745.05 | 3 560.97 | 3 829.24 | 3 369.53 |
| Cash and cash equivalents | 26.68 | 1 745.05 | 3 560.97 | 3 829.24 | 3 369.53 |
| Balance sheet total (assets) | 13 595.93 | 19 739.77 | 21 270.44 | 21 811.42 | 25 805.13 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 500.00 | 5 000.00 | 2 000.00 | ||
| Retained earnings | 2 309.33 | 3 193.32 | 9 390.14 | 6 611.08 | 5 390.64 |
| Profit of the financial year | 883.99 | 6 196.82 | 2 220.94 | 779.55 | 1 883.87 |
| Shareholders equity total | 4 193.32 | 9 890.14 | 12 111.08 | 12 890.64 | 9 774.51 |
| Provisions | 747.64 | 2 043.38 | 1 435.66 | 1 609.64 | 1 774.01 |
| Non-current loans from credit institutions | 168.41 | 137.81 | |||
| Non-current leasing loans | 1 678.33 | 1 796.02 | |||
| Non-current liabilities total | 168.41 | 137.81 | 1 678.33 | 1 796.02 | |
| Current loans from credit institutions | 2 532.18 | 40.24 | 36.78 | 522.36 | 649.57 |
| Advances received | 4 954.11 | ||||
| Current trade creditors | 2 985.36 | 4 087.76 | 3 943.67 | 3 787.43 | 4 915.74 |
| Current owed to group member | 544.13 | 769.08 | |||
| Short-term deferred tax liabilities | 129.60 | 490.64 | 1 252.94 | 12.99 | 384.01 |
| Other non-interest bearing current liabilities | 2 463.71 | 2 250.11 | 2 352.50 | 1 310.02 | 1 557.16 |
| Current liabilities total | 8 654.98 | 7 637.84 | 7 585.89 | 5 632.80 | 12 460.59 |
| Balance sheet total (liabilities) | 13 595.93 | 19 739.77 | 21 270.44 | 21 811.42 | 25 805.13 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.