Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
JDB ApS — Credit Rating and Financial Key Figures
CVR number: 39607220
Toldbodgade 4, 4700 Næstved
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 669.06 | 1 143.22 | 1 260.35 | 711.14 | 1 003.28 |
| Total depreciation | - 185.63 | - 311.92 | - 338.48 | - 344.77 | - 358.63 |
| EBIT | 483.43 | 831.30 | 921.87 | 366.37 | 644.65 |
| Other financial income | 46.59 | 70.26 | 84.80 | 92.32 | 151.41 |
| Other financial expenses | - 104.87 | - 291.48 | - 299.14 | - 281.15 | - 278.03 |
| Net income from associates (fin.) | 1 082.31 | 484.45 | 350.81 | 908.66 | 1 409.36 |
| Pre-tax profit | 1 507.45 | 1 094.53 | 1 058.34 | 1 086.21 | 1 927.39 |
| Income taxes | - 129.73 | - 168.20 | - 190.24 | -74.65 | - 150.99 |
| Net earnings | 1 377.72 | 926.33 | 868.11 | 1 011.56 | 1 776.40 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 10 196.36 | 18 437.19 | 18 339.17 | 18 537.13 | 18 754.01 |
| Tangible assets total | 10 196.36 | 18 437.19 | 18 339.17 | 18 537.13 | 18 754.01 |
| Holdings in group member companies | 1 140.56 | 520.86 | 323.11 | 888.79 | 1 374.89 |
| Participating interests | 242.82 | 331.41 | 470.57 | 615.44 | 774.91 |
| Investments total | 1 383.38 | 852.27 | 793.68 | 1 504.24 | 2 149.80 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 1.50 | ||||
| Current amounts owed by group member comp. | 106.25 | 87.74 | 24.15 | ||
| Current owed by particip. interest comp. | 1 190.02 | 1 260.28 | 1 144.49 | 1 125.15 | 987.83 |
| Current other receivables | 16.00 | 58.76 | 11.26 | ||
| Current deferred tax assets | 316.54 | 121.01 | 66.64 | 195.12 | 332.30 |
| Short term receivables total | 1 506.56 | 1 382.79 | 1 333.38 | 1 466.77 | 1 355.53 |
| Other current investments | 1 068.79 | ||||
| Cash and bank deposits | 464.23 | 47.86 | 704.06 | 308.15 | 130.02 |
| Cash and cash equivalents | 464.23 | 47.86 | 704.06 | 308.15 | 1 198.81 |
| Balance sheet total (assets) | 13 550.54 | 20 720.10 | 21 170.29 | 21 816.28 | 23 458.16 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 57.20 | 58.90 | 61.00 | 67.50 | 79.40 |
| Other reserves | 1 165.58 | 634.46 | 581.46 | 1 286.43 | 1 932.00 |
| Retained earnings | 8 656.98 | 10 506.91 | 11 425.24 | 11 520.88 | 11 807.47 |
| Profit of the financial year | 1 377.72 | 926.33 | 868.11 | 1 011.56 | 1 776.40 |
| Shareholders equity total | 11 307.48 | 12 176.60 | 12 985.81 | 13 936.37 | 15 645.27 |
| Provisions | 28.21 | 40.12 | 56.99 | 62.76 | 67.28 |
| Non-current loans from credit institutions | 1 952.96 | 7 525.97 | 7 332.87 | 7 124.20 | 6 914.81 |
| Non-current advances received | 62.30 | 64.56 | 58.95 | 56.66 | |
| Non-current other liabilities | 108.34 | 333.44 | 362.56 | 385.63 | 400.31 |
| Non-current liabilities total | 2 061.30 | 7 921.70 | 7 759.98 | 7 568.77 | 7 371.78 |
| Current loans from credit institutions | 135.00 | 199.42 | 200.00 | 210.74 | 216.64 |
| Current trade creditors | 12.00 | 36.73 | 16.00 | 16.00 | 23.60 |
| Current owed to group member | 234.02 | ||||
| Other non-interest bearing current liabilities | 6.55 | 111.50 | 151.50 | 21.63 | 133.58 |
| Current liabilities total | 153.55 | 581.68 | 367.50 | 248.38 | 373.82 |
| Balance sheet total (liabilities) | 13 550.54 | 20 720.10 | 21 170.29 | 21 816.28 | 23 458.16 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.