Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
SIMHERD A/S — Credit Rating and Financial Key Figures
CVR number: 32831036
Niels Pedersens Alle 2, Foulum 8830 Tjele
sos@simherd.com
tel: 51420215
www.simherd.com
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 351.99 | 2 335.00 | 3 164.00 | 3 328.00 | 3 413.69 |
| Employee benefit expenses | -2 121.93 | -2 169.00 | -2 364.00 | -2 650.00 | -3 650.64 |
| Total depreciation | - 139.00 | - 368.00 | - 399.83 | ||
| EBIT | 230.06 | 166.00 | 661.00 | 310.00 | - 636.78 |
| Other financial income | 1.00 | 0.35 | |||
| Other financial expenses | -18.02 | -14.00 | -4.00 | -3.00 | -2.69 |
| Pre-tax profit | 212.04 | 152.00 | 657.00 | 308.00 | - 639.12 |
| Income taxes | -47.30 | -34.00 | - 147.00 | -70.00 | 135.21 |
| Net earnings | 164.74 | 118.00 | 510.00 | 238.00 | - 503.91 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible rights | 1 041.00 | 1 607.00 | 1 431.00 | 1 152.37 | |
| Intangible assets total | 1 041.00 | 1 607.00 | 1 431.00 | 1 152.37 | |
| Tangible assets total | |||||
| Investments total | 5.60 | 6.00 | 12.00 | 12.00 | 12.00 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 401.44 | 470.00 | 481.00 | 536.00 | 296.48 |
| Current amounts owed by group member comp. | 3.00 | 9.00 | 22.00 | 167.00 | 717.28 |
| Current other receivables | 129.64 | 25.00 | 2.00 | ||
| Current deferred tax assets | 22.00 | 64.00 | 74.00 | ||
| Short term receivables total | 534.08 | 501.00 | 528.00 | 769.00 | 1 087.76 |
| Cash and bank deposits | 1 207.76 | 166.00 | 358.00 | 544.00 | 273.48 |
| Cash and cash equivalents | 1 207.76 | 166.00 | 358.00 | 544.00 | 273.48 |
| Balance sheet total (assets) | 1 747.44 | 1 714.00 | 2 505.00 | 2 756.00 | 2 525.61 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Other reserves | 812.00 | 1 253.00 | 1 116.00 | 898.85 | |
| Retained earnings | 463.63 | - 183.00 | - 506.00 | 141.00 | 595.85 |
| Profit of the financial year | 164.74 | 118.00 | 510.00 | 238.00 | - 503.91 |
| Shareholders equity total | 1 128.37 | 1 247.00 | 1 757.00 | 1 995.00 | 1 490.79 |
| Provisions | 34.00 | 181.00 | 315.00 | 253.52 | |
| Non-current liabilities total | |||||
| Current trade creditors | 61.99 | 86.00 | 63.00 | 58.00 | 114.82 |
| Current owed to group member | 27.14 | 35.00 | 38.00 | ||
| Short-term deferred tax liabilities | 31.30 | ||||
| Other non-interest bearing current liabilities | 498.64 | 312.00 | 504.00 | 350.00 | 666.47 |
| Current liabilities total | 619.07 | 433.00 | 567.00 | 446.00 | 781.30 |
| Balance sheet total (liabilities) | 1 747.44 | 1 714.00 | 2 505.00 | 2 756.00 | 2 525.61 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.