Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Biopsafe ApS — Credit Rating and Financial Key Figures
CVR number: 33575505
Bygstubben 4, Trørød 2950 Vedbæk
mail@biopsafe.com
tel: 51350066
www.biopsafe.com
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 4 605.00 | 6 081.00 | 7 235.00 | 11 278.00 | 14 274.00 |
| Employee benefit expenses | -1 162.00 | -1 397.00 | -3 910.00 | -3 270.00 | -3 719.00 |
| Total depreciation | -2 861.00 | -2 027.00 | -2 406.00 | -1 903.00 | -1 912.00 |
| EBIT | 582.00 | 2 658.00 | 919.00 | 6 105.00 | 8 643.00 |
| Other financial income | 3.00 | 85.00 | 73.00 | 123.00 | |
| Other financial expenses | - 251.00 | - 769.00 | - 873.00 | - 803.00 | - 601.00 |
| Pre-tax profit | 331.00 | 1 892.00 | 130.00 | 5 375.00 | 8 165.00 |
| Income taxes | -81.00 | - 445.00 | -51.00 | -1 288.00 | -1 934.00 |
| Net earnings | 250.00 | 1 447.00 | 79.00 | 4 087.00 | 6 231.00 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Development expenditure | 3 420.00 | 866.00 | 456.00 | ||
| Intangible rights | 2 416.00 | 1 231.00 | |||
| Intangible assets total | 3 420.00 | 2 416.00 | 1 231.00 | 866.00 | 456.00 |
| Machinery and equipment | 14 077.00 | 13 054.00 | 12 043.00 | 12 549.00 | 11 047.00 |
| Tangible assets total | 14 077.00 | 13 054.00 | 12 043.00 | 12 549.00 | 11 047.00 |
| Other non-current investments | 1.00 | ||||
| Investments total | 1.00 | ||||
| Long term receivables total | |||||
| Finished products/goods | 555.00 | 1 747.00 | 3 713.00 | 2 663.00 | 2 204.00 |
| Inventories total | 555.00 | 1 747.00 | 3 713.00 | 2 663.00 | 2 204.00 |
| Current trade debtors | 2 015.00 | 4 690.00 | 4 541.00 | 5 737.00 | 7 753.00 |
| Current amounts owed by group member comp. | 3 939.00 | 838.00 | 3 599.00 | 446.00 | |
| Prepayments and accrued income | 189.00 | 18.00 | 56.00 | 270.00 | |
| Current other receivables | 354.00 | 807.00 | 325.00 | 840.00 | 505.00 |
| Short term receivables total | 2 558.00 | 9 454.00 | 5 760.00 | 10 176.00 | 8 974.00 |
| Cash and bank deposits | 3 713.00 | 150.00 | 1 248.00 | ||
| Cash and cash equivalents | 3 713.00 | 150.00 | 1 248.00 | ||
| Balance sheet total (assets) | 24 323.00 | 26 671.00 | 22 748.00 | 26 404.00 | 23 929.00 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 698.00 | 79.00 | 4 087.00 | 7 631.00 | |
| Other reserves | 1 678.00 | 1 334.00 | 928.00 | 676.00 | 356.00 |
| Retained earnings | 2 242.00 | 2 139.00 | 3 913.00 | 157.00 | -3 067.00 |
| Profit of the financial year | 250.00 | 1 447.00 | 79.00 | 4 087.00 | 6 231.00 |
| Shareholders equity total | 4 250.00 | 5 698.00 | 5 079.00 | 9 087.00 | 11 231.00 |
| Provisions | 2 955.00 | 2 733.00 | 2 383.00 | 2 211.00 | 1 965.00 |
| Non-current loans from credit institutions | 9 792.00 | 6 750.00 | 3 750.00 | 750.00 | |
| Non-current liabilities total | 9 792.00 | 6 750.00 | 3 750.00 | 750.00 | |
| Current loans from credit institutions | 91.00 | 5 413.00 | 5 639.00 | 4 536.00 | 3 000.00 |
| Current trade creditors | 1 170.00 | 2 169.00 | 2 246.00 | 3 450.00 | 3 290.00 |
| Current owed to group member | 15 427.00 | ||||
| Short-term deferred tax liabilities | 373.00 | 667.00 | 401.00 | 1 459.00 | 2 180.00 |
| Other non-interest bearing current liabilities | 57.00 | 199.00 | 249.00 | 1 911.00 | 1 513.00 |
| Current liabilities total | 17 118.00 | 8 448.00 | 8 535.00 | 11 356.00 | 9 983.00 |
| Balance sheet total (liabilities) | 24 323.00 | 26 671.00 | 22 747.00 | 26 404.00 | 23 929.00 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.