Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Frugt.dk ApS — Credit Rating and Financial Key Figures
CVR number: 39444119
Jydekrogen 7, 2625 Vallensbæk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 4 353.14 | 6 436.67 | 7 624.71 | 6 178.14 | 8 284.13 |
| Employee benefit expenses | -5 141.42 | -6 047.39 | -6 173.89 | -5 674.79 | -5 268.98 |
| Total depreciation | -2 457.01 | -2 848.26 | -9 387.58 | - 433.27 | - 444.98 |
| EBIT | -3 245.28 | -2 458.98 | -7 936.77 | 70.08 | 2 570.16 |
| Other financial income | 16.50 | 0.82 | 0.74 | 10 521.34 | 13.08 |
| Other financial expenses | - 301.26 | - 416.05 | -76.07 | - 164.40 | -85.86 |
| Pre-tax profit | -3 530.04 | -2 874.21 | -8 012.10 | 10 427.02 | 2 497.38 |
| Income taxes | 782.62 | 622.14 | - 572.57 | 319.06 | - 720.50 |
| Net earnings | -2 747.42 | -2 252.07 | -8 584.67 | 10 746.08 | 1 776.88 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Development expenditure | 91.13 | ||||
| Goodwill | 12 706.78 | 10 339.58 | 982.29 | 561.01 | 402.06 |
| Intangible assets total | 12 797.91 | 10 339.58 | 982.29 | 561.01 | 402.06 |
| Buildings | 382.90 | 14.18 | |||
| Machinery and equipment | 84.37 | 70.67 | 76.98 | 64.99 | 91.49 |
| Tangible assets total | 467.27 | 84.85 | 76.98 | 64.99 | 91.49 |
| Investments total | 733.28 | 789.24 | 822.46 | 822.46 | 1 139.82 |
| Long term receivables total | |||||
| Finished products/goods | 201.10 | 250.13 | 260.69 | 372.19 | 330.19 |
| Advance payments | 150.00 | 150.00 | |||
| Inventories total | 201.10 | 250.13 | 260.69 | 522.19 | 480.19 |
| Current trade debtors | 5 159.30 | 6 060.90 | 5 578.09 | 5 837.84 | 7 044.35 |
| Current amounts owed by group member comp. | 580.58 | ||||
| Prepayments and accrued income | 27.76 | 33.17 | 66.97 | 83.39 | 90.85 |
| Current other receivables | 2.03 | 28.03 | 0.26 | ||
| Current deferred tax assets | 2 278.13 | 2 900.28 | 2 327.71 | 2 646.77 | 1 926.27 |
| Short term receivables total | 7 465.20 | 8 994.35 | 7 974.80 | 8 596.03 | 9 642.32 |
| Cash and bank deposits | 1 484.99 | 399.97 | 108.46 | 240.95 | |
| Cash and cash equivalents | 1 484.99 | 399.97 | 108.46 | 240.95 | |
| Balance sheet total (assets) | 23 149.74 | 20 858.12 | 10 117.21 | 10 675.13 | 11 996.82 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 69.60 | 69.60 |
| Retained earnings | 5 790.25 | 3 042.83 | 790.76 | -5 794.28 | 4 951.80 |
| Profit of the financial year | -2 747.42 | -2 252.07 | -8 584.67 | 10 746.08 | 1 776.88 |
| Shareholders equity total | 3 092.83 | 840.76 | -7 743.91 | 5 021.41 | 6 798.29 |
| Provisions | 500.00 | ||||
| Non-current loans from credit institutions | 962.20 | ||||
| Non-current owed to group member | 10 960.15 | 12 453.74 | 1 910.62 | 246.74 | |
| Non-current other liabilities | 943.99 | 329.48 | 60.00 | 1 759.14 | 1 214.89 |
| Non-current liabilities total | 11 904.14 | 12 783.22 | 2 932.82 | 2 005.88 | 1 214.89 |
| Current loans from credit institutions | 10 633.17 | 235.40 | 400.00 | ||
| Current trade creditors | 6 777.40 | 4 720.06 | 3 107.07 | 1 957.79 | 1 976.96 |
| Current owed to participating | 1 759.14 | 1 214.89 | |||
| Other non-interest bearing current liabilities | 1 375.37 | 2 005.98 | 1 188.07 | - 604.52 | 381.77 |
| Accruals and deferred income | 8.09 | 300.03 | 10.04 | ||
| Current liabilities total | 8 152.77 | 6 734.13 | 14 928.31 | 3 647.84 | 3 983.65 |
| Balance sheet total (liabilities) | 23 149.74 | 20 858.12 | 10 117.21 | 10 675.13 | 11 996.82 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.