Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Valby Familieholding Aps — Credit Rating and Financial Key Figures
CVR number: 41330880
Bryggernes Plads 2, 1799 København V
Income statement (mDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 843.53 | 1 202.78 | 1 048.60 | 977.17 | 1 341.17 |
| Other operating income | 2.82 | ||||
| Costs of manufacturing | - 671.86 | - 907.83 | |||
| External services | -91.87 | - 113.64 | |||
| Gross profit | 843.53 | 1 202.78 | 1 048.60 | 213.44 | 322.52 |
| Employee benefit expenses | - 147.99 | - 195.05 | |||
| Total depreciation | -21.10 | -27.52 | |||
| Reduction in value of non-current assets | 0.90 | 3.00 | |||
| EBIT | 843.53 | 1 202.78 | 1 048.60 | 45.25 | 102.95 |
| Other financial income | 54.51 | 25.78 | |||
| Other financial expenses | -20.75 | -14.24 | |||
| Net income from associates (fin.) | -0.45 | ||||
| Pre-tax profit | 60.29 | 41.69 | 48.93 | 78.56 | 114.49 |
| Income taxes | -19.18 | -31.71 | |||
| Net earnings | 60.29 | 41.69 | 48.93 | 59.37 | 82.78 |
Assets (mDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Development expenditure | 2.00 | 1.39 | |||
| Goodwill | 91.21 | 148.52 | |||
| Intangible assets total | 93.21 | 149.91 | |||
| Land and waters | 92.40 | 99.60 | |||
| Buildings | 122.19 | 114.26 | |||
| Machinery and equipment | 20.33 | 23.77 | |||
| Advance payments and construction in progress | 1.38 | ||||
| Tangible assets total | 234.91 | 239.00 | |||
| Investments total | 598.79 | 664.34 | 715.29 | ||
| Non-current other receivables | 2.91 | 20.22 | |||
| Long term receivables total | 2.91 | 20.22 | |||
| Finished products/goods | 35.83 | 38.20 | |||
| Inventories total | 35.83 | 38.20 | |||
| Current trade debtors | 134.40 | 153.25 | |||
| Prepayments and accrued income | 2.07 | 6.94 | |||
| Current other receivables | 3.88 | 12.53 | |||
| Current deferred tax assets | 3.27 | ||||
| Short term receivables total | 143.62 | 172.72 | |||
| Other current investments | 264.50 | 297.25 | |||
| Cash and bank deposits | 3.18 | 17.62 | |||
| Cash and cash equivalents | 267.68 | 314.87 | |||
| Balance sheet total (assets) | 598.79 | 664.34 | 715.29 | 778.17 | 934.91 |
Equity and liabilities (mDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 195.71 | 231.06 | 267.53 | 0.50 | 0.50 |
| Asset revaluation reserve | 20.66 | 22.95 | |||
| Shares repurchased | 8.36 | 14.00 | |||
| Other reserves | 1.56 | 1.08 | |||
| Retained earnings | -60.29 | -41.69 | -48.93 | 225.23 | 269.00 |
| Profit of the financial year | 60.29 | 41.69 | 48.93 | 59.37 | 82.78 |
| Minority interest (BS) | 1.30 | 1.86 | |||
| Shareholders equity total | 195.71 | 231.06 | 267.53 | 316.98 | 392.17 |
| Provisions | 17.43 | 16.72 | |||
| Non-current loans from credit institutions | 152.19 | 217.40 | |||
| Non-current other liabilities | 1.51 | 1.69 | |||
| Non-current deferred tax liabilities | 61.39 | 65.47 | |||
| Non-current liabilities total | 215.10 | 284.55 | |||
| Current loans from credit institutions | 113.45 | 71.63 | |||
| Advances received | 0.04 | 0.04 | |||
| Current trade creditors | 32.90 | 64.98 | |||
| Current owed to participating | 2.69 | 0.09 | |||
| Short-term deferred tax liabilities | 9.06 | ||||
| Other non-interest bearing current liabilities | 76.30 | 88.06 | |||
| Accruals and deferred income | 3.29 | 7.61 | |||
| Current liabilities total | 228.67 | 241.46 | |||
| Balance sheet total (liabilities) | 195.71 | 231.06 | 267.53 | 778.17 | 934.91 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.