Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Wagner Køge ApS — Credit Rating and Financial Key Figures
CVR number: 38465325
Strandjægervej 10, 2791 Dragør
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 191.97 | 1 069.98 | 774.41 | 630.26 | 769.94 |
| Employee benefit expenses | - 596.25 | - 681.92 | - 731.07 | - 611.76 | - 655.04 |
| Other operating expenses | -13.41 | ||||
| Total depreciation | - 240.34 | - 165.59 | -9.83 | -9.83 | -24.12 |
| EBIT | 355.39 | 222.47 | 20.11 | 8.67 | 90.77 |
| Other financial income | 26.01 | 65.23 | 11.31 | 9.83 | 8.41 |
| Other financial expenses | -30.40 | - 147.03 | -14.43 | -5.00 | -1.88 |
| Pre-tax profit | 350.99 | 140.67 | 16.99 | 13.50 | 97.30 |
| Income taxes | -77.20 | -31.12 | -3.74 | -2.97 | -21.41 |
| Net earnings | 273.79 | 109.55 | 13.25 | 10.53 | 75.90 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 68.61 | ||||
| Machinery and equipment | 91.61 | 43.78 | 33.95 | 24.12 | |
| Tangible assets total | 160.22 | 43.78 | 33.95 | 24.12 | |
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 1 196.95 | 1 391.45 | 1 326.09 | 1 303.61 | 969.93 |
| Inventories total | 1 196.95 | 1 391.45 | 1 326.09 | 1 303.61 | 969.93 |
| Current trade debtors | 74.14 | 94.62 | 74.10 | 94.92 | 92.04 |
| Current amounts owed by group member comp. | 61.97 | 302.62 | 331.61 | 142.65 | 277.34 |
| Prepayments and accrued income | 1.22 | 1.96 | 9.85 | 31.28 | 27.15 |
| Current other receivables | 54.94 | 34.44 | 0.80 | ||
| Current deferred tax assets | 0.62 | 25.38 | 41.65 | 15.82 | 8.80 |
| Short term receivables total | 137.96 | 479.52 | 491.64 | 284.66 | 406.13 |
| Cash and bank deposits | 1 273.37 | 530.50 | 565.26 | 331.47 | 948.40 |
| Cash and cash equivalents | 1 273.37 | 530.50 | 565.26 | 331.47 | 948.40 |
| Balance sheet total (assets) | 2 768.50 | 2 445.25 | 2 416.95 | 1 943.86 | 2 324.46 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 250.00 | 250.00 | 250.00 | 250.00 | 250.00 |
| Retained earnings | 910.64 | 1 184.43 | 1 293.98 | 1 307.23 | 1 317.76 |
| Profit of the financial year | 273.79 | 109.55 | 13.25 | 10.53 | 75.90 |
| Shareholders equity total | 1 434.43 | 1 543.98 | 1 557.23 | 1 567.76 | 1 643.66 |
| Non-current other liabilities | 46.70 | ||||
| Non-current deferred tax liabilities | 47.68 | 49.35 | 50.88 | 52.77 | |
| Non-current liabilities total | 46.70 | 47.68 | 49.35 | 50.88 | 52.77 |
| Current trade creditors | 246.78 | 208.57 | 185.56 | 145.14 | 342.73 |
| Current owed to group member | 435.96 | 411.83 | 424.95 | ||
| Short-term deferred tax liabilities | 73.89 | 56.10 | 22.70 | ||
| Other non-interest bearing current liabilities | 530.73 | 177.08 | 199.86 | 180.07 | 262.61 |
| Current liabilities total | 1 287.37 | 853.58 | 810.36 | 325.21 | 628.04 |
| Balance sheet total (liabilities) | 2 768.50 | 2 445.25 | 2 416.95 | 1 943.86 | 2 324.46 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.