Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
J og F naturpleje ApS — Credit Rating and Financial Key Figures
CVR number: 36718919
Toftevej 5, Agger 7770 Vestervig
johnny.overgaard@hotmail.com
tel: 20673142
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 391.32 | 803.24 | 970.20 | 471.44 | 1 376.56 |
| Employee benefit expenses | -6.62 | ||||
| Total depreciation | -94.22 | - 154.63 | - 164.97 | - 130.31 | - 608.55 |
| EBIT | 297.10 | 648.61 | 805.23 | 341.13 | 761.39 |
| Other financial income | 106.72 | 135.71 | 265.74 | 402.38 | 185.45 |
| Other financial expenses | -43.27 | -88.93 | -1 008.75 | - 553.64 | - 694.04 |
| Net income from associates (fin.) | - 100.00 | ||||
| Pre-tax profit | 360.55 | 695.39 | 62.22 | 89.87 | 252.79 |
| Income taxes | -84.74 | - 151.16 | 44.33 | - 153.32 | - 112.73 |
| Net earnings | 275.80 | 544.23 | 106.56 | -63.45 | 140.06 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible rights | 10.00 | 9.00 | 8.00 | ||
| Intangible assets total | 10.00 | 9.00 | 8.00 | ||
| Land and waters | 2 319.61 | 2 306.83 | 2 380.79 | 2 362.40 | |
| Buildings | 2 294.06 | ||||
| Machinery and equipment | 726.36 | 690.51 | 589.31 | 1 822.99 | 3 170.11 |
| Tangible assets total | 3 045.97 | 2 997.34 | 2 883.37 | 4 203.78 | 5 532.51 |
| Holdings in group member companies | 40.00 | 415.00 | 515.00 | ||
| Participating interests | 200.00 | 415.00 | 415.00 | ||
| Investments total | 240.00 | 415.00 | 515.00 | 415.00 | 415.00 |
| Non-curr. owed by group member comp. | 310.99 | 3.77 | |||
| Non-current other receivables | 954.54 | 1 677.03 | 1 254.38 | 926.93 | 752.76 |
| Long term receivables total | 954.54 | 1 677.03 | 1 254.38 | 1 237.92 | 756.52 |
| Raw materials and consumables | 78.75 | 89.50 | 201.40 | ||
| Other stocks | 1 030.30 | 1 058.00 | |||
| Finished products/goods | 580.20 | 583.00 | 1 172.20 | ||
| Inventories total | 580.20 | 583.00 | 1 250.95 | 1 119.80 | 1 259.40 |
| Current trade debtors | 5.83 | 87.88 | 105.11 | ||
| Current amounts owed by group member comp. | 755.90 | 563.79 | 511.27 | ||
| Prepayments and accrued income | 3.12 | 5.13 | |||
| Current other receivables | 177.65 | 194.99 | 218.83 | 3.78 | 98.26 |
| Current deferred tax assets | 2.11 | 14.00 | 18.37 | ||
| Short term receivables total | 186.60 | 290.10 | 988.73 | 672.68 | 627.90 |
| Cash and bank deposits | 93.56 | 142.90 | 470.67 | ||
| Cash and cash equivalents | 93.56 | 142.90 | 470.67 | ||
| Balance sheet total (assets) | 5 110.87 | 6 114.36 | 6 900.43 | 7 649.18 | 9 061.99 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | 873.70 | 1 149.50 | 1 693.73 | 1 800.29 | 1 736.64 |
| Profit of the financial year | 275.80 | 544.23 | 106.56 | -63.45 | 140.06 |
| Shareholders equity total | 1 199.50 | 1 743.73 | 1 850.29 | 1 786.84 | 1 926.70 |
| Provisions | 92.00 | 79.00 | 98.70 | 53.40 | |
| Capital loans | 2 500.00 | ||||
| Non-current loans from credit institutions | 800.73 | 727.51 | 653.35 | 572.03 | 455.72 |
| Non-current leasing loans | 254.17 | 222.20 | 189.50 | 1 234.24 | 2 338.48 |
| Non-current other liabilities | 47.89 | 154.26 | 35.19 | ||
| Non-current deferred tax liabilities | 145.35 | ||||
| Non-current liabilities total | 1 102.79 | 1 103.97 | 878.04 | 1 806.27 | 5 439.55 |
| Current loans from credit institutions | 103.60 | 105.41 | 185.80 | 165.99 | 95.00 |
| Advances received | 50.00 | ||||
| Current trade creditors | 20.43 | 147.27 | 42.47 | ||
| Current owed to participating | 3 016.16 | 550.06 | |||
| Current owed to group member | 40.00 | 141.34 | 450.58 | 216.37 | 91.95 |
| Short-term deferred tax liabilities | 39.00 | ||||
| Other non-interest bearing current liabilities | 2 544.48 | 2 726.57 | 3 467.58 | 519.84 | 905.33 |
| Accruals and deferred income | 8.06 | 17.06 | 25.68 | ||
| Current liabilities total | 2 716.57 | 3 187.66 | 4 172.11 | 3 957.36 | 1 642.35 |
| Balance sheet total (liabilities) | 5 110.87 | 6 114.36 | 6 900.43 | 7 649.18 | 9 061.99 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.