Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
HORNSTRA, LERCHE & DAHL ApS — Credit Rating and Financial Key Figures
CVR number: 34227071
Holtug Linievej 35, 4660 Store Heddinge
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 644.10 | 655.54 | 940.23 | 724.69 | 1 020.27 |
| Employee benefit expenses | - 749.88 | - 884.00 | - 975.00 | - 598.00 | - 759.98 |
| Total depreciation | -15.32 | -15.32 | -15.32 | -15.32 | -14.04 |
| Reduction in value of non-current assets | 1 483.88 | 127.60 | 1 186.40 | 221.60 | - 647.20 |
| EBIT | 1 362.78 | - 116.18 | 1 136.31 | 332.97 | - 400.95 |
| Other financial income | 2.22 | 2.45 | 2.50 | ||
| Other financial expenses | - 206.98 | - 230.84 | - 324.15 | - 410.25 | - 411.35 |
| Pre-tax profit | 1 158.03 | - 344.57 | 812.15 | -74.78 | - 812.31 |
| Income taxes | - 254.77 | 75.81 | - 178.67 | 16.43 | 178.81 |
| Net earnings | 903.26 | - 268.77 | 633.48 | -58.34 | - 633.50 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 16 555.30 | 16 682.90 | 17 869.30 | 18 090.90 | 17 443.70 |
| Machinery and equipment | 68.52 | 53.20 | 37.88 | 22.56 | 8.51 |
| Tangible assets total | 16 623.82 | 16 736.10 | 17 907.18 | 18 113.46 | 17 452.21 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 68.01 | 62.33 | |||
| Current other receivables | 13.52 | 21.68 | 2.28 | 8.96 | |
| Current deferred tax assets | 71.83 | 174.82 | 81.09 | 67.59 | 33.48 |
| Short term receivables total | 153.36 | 258.84 | 83.37 | 76.55 | 33.48 |
| Cash and bank deposits | 2 140.43 | 1 913.65 | 1 735.86 | 1 359.86 | 1 321.24 |
| Cash and cash equivalents | 2 140.43 | 1 913.65 | 1 735.86 | 1 359.86 | 1 321.24 |
| Balance sheet total (assets) | 18 917.61 | 18 908.58 | 19 726.41 | 19 549.87 | 18 806.93 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Retained earnings | 5 606.56 | 6 509.82 | 6 241.05 | 6 874.53 | 6 816.19 |
| Profit of the financial year | 903.26 | - 268.77 | 633.48 | -58.34 | - 633.50 |
| Shareholders equity total | 6 589.82 | 6 321.05 | 6 954.53 | 6 896.19 | 6 262.69 |
| Provisions | 1 935.08 | 1 962.27 | 2 222.03 | 2 273.19 | 2 127.86 |
| Non-current loans from credit institutions | 8 024.96 | 7 738.93 | 7 518.95 | 7 309.47 | 7 072.05 |
| Non-current other liabilities | 273.07 | 294.07 | 388.87 | 397.12 | 386.77 |
| Non-current liabilities total | 8 298.03 | 8 033.00 | 7 907.82 | 7 706.59 | 7 458.82 |
| Current loans from credit institutions | 283.58 | 285.85 | 256.44 | 236.44 | 239.35 |
| Advances received | 6.30 | 13.10 | 13.80 | 27.81 | |
| Current trade creditors | 12.00 | 12.00 | 25.00 | 35.08 | 35.08 |
| Current owed to group member | 951.81 | 1 314.83 | 1 283.21 | 1 715.39 | 1 836.18 |
| Short-term deferred tax liabilities | 8.13 | ||||
| Other non-interest bearing current liabilities | 839.16 | 973.28 | 1 064.28 | 673.19 | 819.13 |
| Current liabilities total | 2 094.67 | 2 592.26 | 2 642.03 | 2 673.90 | 2 957.55 |
| Balance sheet total (liabilities) | 18 917.61 | 18 908.58 | 19 726.41 | 19 549.87 | 18 806.93 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.